← New analysisCompare properties →
ACTIVEsingle familyvia mls

1318 Oakwood Drive

Hollister, MO, 65672

3 bd4 ba3,506 sqftBuilt 2008

Listing courtesy of Platinum Realty LLC · (888) 220-0988 · MLS# SOM60301199

List price

$650,000

4% price cut$675,000

$185/sqft

Listing description
Luxury Living Just Steps from Table Rock Lake. Experience the ultimate in lake lifestyle and year-round vacation living in this elegant and spacious two-story home, located directly across the street from the stunning Table Rock Lake with a limited Lakeview from the property. Designed with comfort, style, and entertainment in mind, this beautifully furnished residence offers the perfect retreat for families, guests, and outdoor enthusiasts alike. Step inside to a light-filled, open-concept layout featuring heated and cooled floors on the main level, a grand bay window that frames picturesque views, and soaring ceilings that enhance the sense of space. The gourmet kitchen is a chef's dream, complete with a double oven, gas stove with an overhead water pot-filler, and a wine rack with built-in wine cooler--ideal for hosting unforgettable gatherings. Off the kitchen, a cozy bonus room with a fireplace provides a perfect spot to relax or entertain. Upstairs, you'll find a custom-built bar and entertainment area--separated from the bedrooms for added privacy--opening onto a deck where you can unwind and take in tranquil lake views. Zoned air conditioning ensures comfort throughout, and with all furnishings and kitchen appliances included--plus a washer and dryer on the second floor--this home is truly move-in ready. An ease of mind knowing the roof is only one year old. Located just minutes from the vibrant towns of Hollister and Branson, you'll have easy access to a wide variety of dining, shopping, and entertainment options. Outdoor activities abound, from boating and fishing to hiking and lakeside adventures--right outside your door. Whether you're looking for a full-time residence, vacation getaway, or a prime investment opportunity, this is a gem offers it all.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,478

Cap rate

1.8%

Cash-on-cash

-22.9%

DSCR

0.28

Est. annual revenue$21,086
Property tax($3,259)
Insurance($2,600)
Utilities($0)
HOA($708)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($9,308)
Net operating income$11,778
Down payment$130,000
Loan amount$520,000
Monthly payment (P&I)$3,459.57
Annual debt service($41,515)
Annual cash flow-$29,737

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information