← New analysisCompare properties →
ACTIVEsingle familyvia mls

14228 Us-160

Forsyth, MO, 65653

2 bd2 ba1,720 sqftBuilt 1952

List price

$224,900

Aerial front to Taneycomo
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$400

Cap rate

8.5%

Cash-on-cash

10.7%

DSCR

1.33

Est. annual revenue$40,150
Stays / year67
Property tax($807)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,159
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow$4,794
Break-even occupancy44.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Incredible Lake Taneycomo Views on 4+ Acres - Your Dream Home Awaits!Discover serene living with breathtaking Lake Taneycomo views from this charming 2-bedroom, 2-bathroom home featuring a bonus room perfect for an office, guest space, or hobby area. Enjoy your mornings in the lakeview sunroom or evenings on the back deck, taking in the natural beauty of over 4 acres of privacy.The home offers easy access to Hwy 65, making commuting or exploring Branson a breeze. With a total of 4 garage spaces (2 attached and 2 detached), circle drive, and all appliances included, this property is move-in ready and ideal for lake lovers and outdoor enthusiasts alike.Don't miss this rare opportunity to own a home that combines privacy, convenience, and stunning lakefront scenery.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.