← New analysisCompare properties →
ACTIVEcondovia mls

32 Golfshores Drive, Unit 23

Branson, MO, 65616

1 bd1 ba670 sqftBuilt 1994

List price

$139,000

32 Golfshores Drive 23
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$323

Cap rate

9.2%

Cash-on-cash

14.0%

DSCR

1.44

Est. annual revenue$31,116
Stays / year67
Property tax($864)
Insurance($695)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,756
Down payment$27,800
Loan amount$111,200
Monthly payment (P&I)$739.82
Annual debt service($8,878)
Annual cash flow$3,878
Break-even occupancy42.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Walk in. Furnished. No stairs. Covered deck. And a location that drops you right into the middle of Branson fun.From the moment you step inside, the soaring ceilings, open layout, and oversized sliding doors create a bright, relaxed atmosphere.The spacious living area flows effortlessly into the dining space and updated kitchen, stainless appliances, abundant cabinetry, and a breakfast bar. Whether you're starting the morning with coffee or winding down after a day exploring Branson, this elevated outdoor space feels like your own quiet perch.Bonus perks include in-unit laundry, low-maintenance living, walk-in access, and move-in ready.And the location? You're just minutes from shopping, restaurants, live entertainment, golf, and attractions, while still being close to both Table Rock Lake and Lake Taneycomo.Whether you're searching for a full-time home, weekend escape, or nightly rental opportunity, this condo delivers comfort and convenience.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.