ACTIVEcondovia mls

32 Golfshores Drive, Unit 23

Branson, MO, 65616

1 bd1 ba670 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60324191

List price

$139,000

$207/sqft

Listing description

Walk in. Furnished. No stairs. Covered deck. And a location that drops you right into the middle of Branson fun.From the moment you step inside, the soaring ceilings, open layout, and oversized sliding doors create a bright, relaxed atmosphere.The spacious living area flows effortlessly into the dining space and updated kitchen, stainless appliances, abundant cabinetry, and a breakfast bar. Whether you're starting the morning with coffee or winding down after a day exploring Branson, this elevated outdoor space feels like your own quiet perch.Bonus perks include in-unit laundry, low-maintenance living, walk-in access, and move-in ready.And the location? You're just minutes from shopping, restaurants, live entertainment, golf, and attractions, while still being close to both Table Rock Lake and Lake Taneycomo.Whether you're searching for a full-time home, weekend escape, or nightly rental opportunity, this condo delivers comfort and convenience.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$393

Cap rate

3.0%

Cash-on-cash

-17.0%

DSCR

0.47

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$21,900

Stays / year58

Property tax($864)

Insurance($695)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($1,874)

Management($4,380)

Maintenance reserve($1,095)

Cleaning($5,256)

Lodging / tourism tax($876)

Total operating expenses($17,740)

Net operating income$4,160

Down payment$27,800

Loan amount$111,200

Monthly payment (P&I)$739.82

Annual debt service($8,878)

Annual cash flow-$4,717

Break-even occupancy70.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.