← New analysisCompare properties →
ACTIVEcondovia mls

18 Bradford Place, Unit 534

Branson, MO, 65616

2 bd2 ba1,322 sqftBuilt 1994

List price

$299,900

Bradford Place (12)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$37

Cap rate

6.2%

Cash-on-cash

-0.8%

DSCR

0.98

Est. annual revenue$40,150
Stays / year67
Property tax($886)
Insurance($1,500)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,705
Down payment$59,980
Loan amount$239,920
Monthly payment (P&I)$1,596.19
Annual debt service($19,154)
Annual cash flow-$450
Break-even occupancy56.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Luxury Furnished Penthouse Lake Condo in Gated Sunset Cove. Welcome to this stunning furnished penthouse lake condominium located in the highly desirable, gated Sunset Cove subdivision. This beautifully appointed 2-bedroom, 2-bath residence has been completely gutted and meticulously renovated - your turnkey dream. The home features dramatic vaulted ceilings and an exceptional chef's kitchen designed for entertaining. Custom Amish-crafted knotty alder cabinetry is complemented by sweeping granite countertops and an elegant waterfall peninsula that anchors the space. Dream kitchens like this are rarely found in a condo--this one truly has it all. Both bathrooms have been thoughtfully reimagined with spa-inspired finishes. The primary suite invites relaxation with a soaking tub and a custom frameless glass shower, while both the primary and guest suites feature double vanities with custom stone-carved vessel sinks--creating a luxurious spa-like atmosphere. Unwind by the fully refaced dry-stack stone fireplace, highlighted by a 75-inch mounted television--perfect for cozy evenings. Additional upgrades include a brand-new HVAC system and a new water heater, providing peace of mind for years to come. Condo comes furnished - ask for inclusions list. Enjoy a short five-minute walk to the water's edge and take full advantage of the exceptional community amenities. The HOA fee includes water, sewer, trash, internet, cable, exterior maintenance, and grounds care, along with access to a beautiful clubhouse featuring an indoor pool, hot tub, sauna, and fitness center.This is effortless lake living at its finest--furnished, move-in ready, and nothing left to do.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.