ACTIVEcondovia mls

1241 Golf Drive, Unit 1

Branson West, MO, 65737

2 bd2 ba1,679 sqftBuilt 2005

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60326337

List price

$269,900

$161/sqft

Listing description

Experience resort-style living in this beautifully furnished, vacation-rental-ready villa located in the prestigious gated community of StoneBridge Village. This villa over looks the 13th fairway of the Ledgestone Championship Golf Course. This spacious 2-bedroom, 2-bath condo offers comfort, luxury, and an unbeatable location.Step inside to discover an open-concept floor plan featuring a stunning floor-to-ceiling stone gas fireplace, breakfast bar seating, formal dining space, and a well-appointed kitchen that flows seamlessly into the living and dining areas. The expansive wraparound screened porch provides the perfect place to relax and enjoy peaceful golf course views.The oversized primary suite includes: Large walk-in closet, Private ensuite bath, Jetted soaking tub, andSeparate walk-in shower. Relax and enjoy the wonderful amenities offered at Stonebridge Village which include - Ledgestone Championship 18-hole Golf Coursedriving Range, Putting Green, Chipping Green,Tennis and Pickleball Courts, Fitness Center,Three outdoor swimming pools, Roark Creek, Sand Volleyball Courts, Hiking and Walking Trails,Picnic areas and playgrounds, Catch-and-release fishing at Forest Lake. You are only 5 minutes to Silver Dollar City, 10 minutes to Table Rock Lake & Indian Point Marina, 15 minutes to Branson entertainment, shows, and shopping, 20 minutes to Branson Landing and Lake Taneycomo trout fishing. Whether you're looking for a full-time residence, vacation getaway, or investment property, this exceptional StoneBridge Village Villa offers the perfect combination of luxury, recreation, and location.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,050

Cap rate

1.7%

Cash-on-cash

-23.3%

DSCR

0.27

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,414)

Insurance($1,350)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,671)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($23,570)

Net operating income$4,637

Down payment$53,980

Loan amount$215,920

Monthly payment (P&I)$1,436.52

Annual debt service($17,238)

Annual cash flow-$12,601

Break-even occupancy88.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.