← New analysisCompare properties →
ACTIVEcondovia mls

243 Clubhouse Drive, Unit 4

Branson, MO, 65616

1 bd1 ba664 sqftBuilt 1986

List price

$135,000

1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$325

Cap rate

9.3%

Cash-on-cash

14.4%

DSCR

1.45

Est. annual revenue$31,116
Stays / year67
Property tax($1,122)
Insurance($675)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,517
Down payment$27,000
Loan amount$108,000
Monthly payment (P&I)$718.53
Annual debt service($8,622)
Annual cash flow$3,895
Break-even occupancy42.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Whether you're looking for a relaxing second home, a full time residence, or a property with short term rental flexibility, this beautifully furnished Pointe Royale condo offers the perfect blend of lifestyle and opportunity. Being sold fully turnkey, you can start enjoying the property immediately from day one.Located right off the 10th green inside the gated golf community of Pointe Royale, this condo offers a peaceful Ozarks setting while still being just minutes from Branson attractions, shopping, dining, and entertainment. You're also conveniently located near Table Rock Lake, Lake Taneycomo, and Table Rock Dam, making it easy to enjoy boating, fishing, golf, and everything the area is known for.Pointe Royale continues to be one of Branson's most desirable gated communities thanks to its resort style amenities including indoor and outdoor pools, hot tub, fitness center, golf course, tennis courts, pickleball, restaurant, and walking areas. Whether you plan to enjoy it personally most of the year, use it as a vacation getaway, or take advantage of the area's strong short term rental demand when you're away, this property offers flexibility!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.