ACTIVEcondovia mls

243 Clubhouse Drive, Unit 4

Branson, MO, 65616

1 bd1 ba664 sqftBuilt 1986

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60323382

List price

$135,000

$203/sqft

Listing description

Whether you're looking for a relaxing second home, a full time residence, or a property with short term rental flexibility, this beautifully furnished Pointe Royale condo offers the perfect blend of lifestyle and opportunity. Being sold fully turnkey, you can start enjoying the property immediately from day one.Located right off the 10th green inside the gated golf community of Pointe Royale, this condo offers a peaceful Ozarks setting while still being just minutes from Branson attractions, shopping, dining, and entertainment. You're also conveniently located near Table Rock Lake, Lake Taneycomo, and Table Rock Dam, making it easy to enjoy boating, fishing, golf, and everything the area is known for.Pointe Royale continues to be one of Branson's most desirable gated communities thanks to its resort style amenities including indoor and outdoor pools, hot tub, fitness center, golf course, tennis courts, pickleball, restaurant, and walking areas. Whether you plan to enjoy it personally most of the year, use it as a vacation getaway, or take advantage of the area's strong short term rental demand when you're away, this property offers flexibility!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$365

Cap rate

3.1%

Cash-on-cash

-16.2%

DSCR

0.49

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$22,601

Stays / year58

Property tax($1,122)

Insurance($675)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,045)

Management($4,520)

Maintenance reserve($1,130)

Cleaning($5,256)

Lodging / tourism tax($904)

Total operating expenses($18,352)

Net operating income$4,248

Down payment$27,000

Loan amount$108,000

Monthly payment (P&I)$718.53

Annual debt service($8,622)

Annual cash flow-$4,374

Break-even occupancy67.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.