ACTIVEsingle familyvia mls

13 Oleary Drive

Kimberling City, MO, 65686

3 bd3 ba1,954 sqftBuilt 2026

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60315717

List price

$450,000

$230/sqft

Listing description

Spring is blooming & so is your brand-new lake chapter @ Kimberling Hills! 🌿Fresh air, fresh finishes & fresh construction come together in this thoughtfully crafted 3 bed / 2.5 bath custom home perched on a peaceful water-view lot just in time to welcome the season.Designed to capture light at every hour of the day, oversized windows pour sunshine across a clean, contemporary interior where crisp finishes & wide-open living spaces create an effortless flow for gathering or unwinding. From the covered front porch, step into a spacious foyer leading to an open living & dining area accented by unique tree-bark ceiling texture & durable LVP flooring throughout.The chef's kitchen anchors the home with granite countertops, large island, pantry & timeless white shaker cabinetry plus convenient guest half bath -- perfect for entertaining after a day on the water. The primary suite offers private deck access & a spa-inspired retreat with soaking tub, walk-in shower & generous walk-in closet, while the split bedroom design gives guests their own comfortable wing with stylish Jack-&-Jill bath off two guest bedrooms.Outside, spring evenings come alive on the expansive 15-ft deck system overlooking water & Ozark hill sunsets. Enjoy quick & easy lake access & a golf-cart ride to an available 10x28 boat slip (optional $85K) at end of Subdivison for instant lake life.Additional features: 2-car garage, ample parking for guests/RV/toys, full laundry, & an impressive 11' high crawlspace ready for workshop, storage or future expansion.New construction. New views. New memories ready to grow with you @ 13 O'Leary Drive in the heart of the rolling ozark hills. Estimated completion May 2026. Full Build Plans Available. Finished photos shown are of sister home built 2025; updated photos coming soon. :-)

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,391

Cap rate

2.7%

Cash-on-cash

-18.6%

DSCR

0.42

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$21,086

Property tax($4,500)

Insurance($1,800)

Utilities($0)

HOA($0)

Management($1,687)

Maintenance reserve($1,054)

Total operating expenses($9,041)

Net operating income$12,045

Down payment$90,000

Loan amount$360,000

Monthly payment (P&I)$2,395.09

Annual debt service($28,741)

Annual cash flow-$16,696

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.