ACTIVEsingle familyvia mls

434 Rest Haven Lane

Blue Eye, MO, 65611

6 bd7 ba4,370 sqftBuilt 2026

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60332571

List price

$1,075,000

$246/sqft

Listing description

Brand New Lake Escape! Boat Slip! Multiple ensuites! Gated Community! Close to Big Cedar! This stunning new construction home is exactly what you're looking for in a high-end lake getaway. With approximately 4,400 finished SqFt, 6 bedrooms, 6.5 baths, and two huge living areas, there is room for everyone, and every bedroom has its own private bath. The main living space makes an immediate impression with soaring 18' ceilings, a floor to ceiling stone fireplace, walls of windows, and real 6' wide plank white oak floors. The gorgeous kitchen features custom cabinetry, quartz countertops, an oversized island, farmhouse sink, stainless appliances, and a large butler's pantry. Downstairs offers another spacious living area with a wet bar that is ready for entertaining. The oversized 3 car garage has plenty of room for lake toys, a golf cart, side by side, storage, or even a small workshop. Enjoy a lake view from the front, plus a 10'x30' boat slip in a top notch dock available, located within the neighborhood - just a quick walk or golf cart ride away. Adorable neighborhood of charming homes and a large green space. The perfect place for a sunset walk after a fun day on the lake! Fresh, bright, beautifully finished, and completely move in ready. Be the FIRST to call this incredible Table Rock Lake home yours! Schedule your showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,749

Cap rate

1.1%

Cash-on-cash

-26.5%

DSCR

0.17

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,093

Property tax($10,750)

Insurance($4,300)

Utilities($0)

HOA($1,200)

Management($2,567)

Maintenance reserve($1,605)

Total operating expenses($20,422)

Net operating income$11,671

Down payment$215,000

Loan amount$860,000

Monthly payment (P&I)$5,721.60

Annual debt service($68,659)

Annual cash flow-$56,988

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.