← New analysisCompare properties →
ACTIVEsingle familyvia mls

226 Chalcedony Court

Branson West, MO, 65737

6 bd6 ba4,908 sqftBuilt 2019

List price

$1,100,000

Air Home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,051

Cap rate

3.1%

Cash-on-cash

-16.6%

DSCR

0.48

Est. annual revenue$76,285
Stays / year67
Property tax($6,863)
Insurance($5,500)
Utilities($3,000)
HOA($2,181)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$33,648
Down payment$220,000
Loan amount$880,000
Monthly payment (P&I)$5,854.66
Annual debt service($70,256)
Annual cash flow-$36,608
Break-even occupancy94.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This home has the most stunning view that you can image. On a clear day you can see the Branson Landing, summer fireworks from Silver Dollar City and hear the train whistle, see the Shepherd of the Hills Inspirational tower and a panoramic view of the Ozark hills. Located in the prestigious gated community of StoneBridge Village with its 18-hole Ledgestone Golf Course that has a 25,000 square foot clubhouse, 3 full sized pools, 3 tennis and pickleball courts, playgrounds for the children, and its own Grille with karaoke night and family friendly Fridays. One of the first things you'll notice when you walk into this home is the wonderful view. This can be thoroughly enjoyed from the screened room just beyond the elegant Living room. The home was masterfully built with 6 large bedrooms, 4 full baths, and 2 half baths. The master bedroom suite is one of a kind with its own view from the bedroom windows and an entrance to an adjoining deck to enjoy your morning coffee. The master bathroom is spacious and leads directly into a magnificent walk-in closet. There is a well-designed kitchen with custom cabinetry, granitite and quartz countertops, and stainless-steel appliances with a walk-in pantry. The lower level has a wet bar, family areas, bedrooms, and bathroom, library, and a media room with lights and sound. There is also a massive storage area that contains safe room with 10'' walls and a 12'' ceiling. This property must be seen to fully appreciate because words alone can't express its wonderful appeal.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.