← New analysisCompare properties →
ACTIVEsingle familyvia mls

105 Chateau Mountain Drive

Branson, MO, 65616

5 bd4 ba2,455 sqftBuilt 2021

List price

$699,000

SDD03066
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,109

Cap rate

4.5%

Cash-on-cash

-9.5%

DSCR

0.70

Est. annual revenue$67,251
Stays / year67
Property tax($6,580)
Insurance($3,495)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$31,341
Down payment$139,800
Loan amount$559,200
Monthly payment (P&I)$3,720.37
Annual debt service($44,644)
Annual cash flow-$13,303
Break-even occupancy71.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**$5,000 in seller concessions!!** Welcome to your beautiful lakeview home on Table Rock Lake--where breathtaking views, and an unbeatable location come together in perfect harmony. This stunning 5-bedroom, 4-bathroom residence offers an exceptional opportunity in one of Branson's most sought-after communities, Chateau Mountain--renowned for some of the most remarkable, unobstructed views on Table Rock Lake. Residents also enjoy premium amenities, including a pickleball court, indoor/outdoor pool, playground, and basketball court.From the moment you arrive, you'll be captivated by sweeping lake views that stretch for miles, showcased from multiple vantage points throughout the home. Expansive windows flood the living spaces with natural light, creating a warm and inviting atmosphere while highlighting the beauty of the water.The thoughtfully designed floor plan features five spacious bedrooms and four full bathrooms, offering comfort and flexibility for both family living and hosting guests.At the heart of the home is a beautifully appointed kitchen, complete with modern appliances, generous counter space, and a seamless flow into the dining and living areas--perfect for entertaining or unwinding after a day on the lake.Located just minutes from Branson's world-class entertainment, dining, shopping, and recreational attractions--including Silver Dollar City--this property truly offers a location that is second to none. Enjoy convenient access to marinas, golf courses, and endless outdoor adventures, all while maintaining the peace and privacy of lakeside living.Whether you're searching for a full-time residence, vacation getaway, or nightly rental, this exceptional lakeview retreat checks every box.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.