← New analysisCompare properties →
ACTIVEcondovia mls

151 Highland Drive, Unit 55-3

Branson, MO, 65616

2 bd2 ba1,135 sqftBuilt 1994

List price

$245,000

Cozy Place
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$23

Cap rate

6.3%

Cash-on-cash

-0.5%

DSCR

0.98

Est. annual revenue$40,150
Stays / year67
Property tax($1,573)
Insurance($1,225)
Utilities($3,000)
HOA($2,915)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,377
Down payment$49,000
Loan amount$196,000
Monthly payment (P&I)$1,303.99
Annual debt service($15,648)
Annual cash flow-$271
Break-even occupancy55.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
If you are seeking a walk-in level property to enhance your short-term rental portfolio, this is an exceptional opportunity. Alternatively, if you desire a vacation home offering convenience, entertainment, and relaxation without ever having to leave the property, this beautifully remodeled and fully furnished two-bedroom, two bathroom condominium located in the prestigious Pointe Royale Golf Resort is the perfect fit. This updated unit is situated in a highly desirable golfing community known for its picturesque landscaping and extensive amenities. Pointe Royale offers a 24/7 guarded gate entrance, an 18-hole championship golf course, indoor and outdoor swimming pools, tennis courts, playground, clubhouse with pro shop, grill, fitness center, hiking trails, and frequent community events and social gatherings. Just a short walk or drive from the unit is Lake Taneycomo, ideal for fishing and boating, while Table Rock Lake and the scenic State Park are only minutes away. Whether you are searching for a primary residence, a vacation retreat, or a nice income property, this turnkey condo provides the perfect combination of luxury, location, and investment potential. Make this exceptional property your next home or a valuable addition to your real estate portfolio today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.