← New analysisCompare properties →
ACTIVEcondovia mls

350 Wildwood Drive S, Unit A

Branson, MO, 65616

2 bd2 ba1,302 sqftBuilt 1993

List price

$235,000

THOUSAND HILLS CONDO
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$322

Cap rate

8.0%

Cash-on-cash

8.2%

DSCR

1.26

Est. annual revenue$40,150
Stays / year67
Property tax($1,045)
Insurance($1,175)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,870
Down payment$47,000
Loan amount$188,000
Monthly payment (P&I)$1,250.77
Annual debt service($15,009)
Annual cash flow$3,861
Break-even occupancy46.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**Your Branson Getaway Awaits**Imagine owning a slice of the Ozarks where relaxation meets opportunity. This charming two-bedroom, two-bathroom condo delivers the perfect blend of comfort and convenience, offering everything you need for memorable escapes or a thriving vacation rental investment.Step inside to discover a fully furnished retreat that's ready for its next adventure. The thoughtful layout provides ample space for unwinding after days spent exploring the surrounding attractions. Each bedroom offers a peaceful sanctuary, while the two full bathrooms ensure everyone enjoys their privacy and comfort. The turnkey nature of this property means you can start hosting guests or enjoying weekends away immediately--no furniture shopping required.Location truly shines here. Nestled in the vibrant heart of entertainment country, you'll find yourself within easy walking distance of delectable dining options, eclectic shopping destinations, and world-class shows that put this area on the map. Leave the car parked and stroll to your favorite restaurant, catch a legendary performance, or browse unique boutiques just steps from your door.For investors seeking income-producing properties, this condo presents an exceptional opportunity. The established vacation rental potential, combined with the prime location, creates a compelling package that practically manages itself. Visitors flock to this destination year-round, ensuring consistent demand for quality accommodations.Whether you're searching for a personal retreat, a smart investment, or perhaps a delightful combination of both, this property checks every box. Come discover why so many have fallen in love with this corner of the Ozarks.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.