← New analysisCompare properties →
ACTIVEsingle familyvia mls

59 Tom Turkey Circle

Branson West, MO, 65737

3 bd2 ba1,500 sqftBuilt 1969

List price

$595,000

59 Tom Turkey
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,131

Cap rate

4.1%

Cash-on-cash

-11.4%

DSCR

0.64

Est. annual revenue$49,184
Stays / year67
Property tax($465)
Insurance($2,975)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,426
Down payment$119,000
Loan amount$476,000
Monthly payment (P&I)$3,166.84
Annual debt service($38,002)
Annual cash flow-$13,576
Break-even occupancy79.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Luxury lakefront living on Table Rock Lake with true walk-to-the-water access, breathtaking sunset views, and high-end modern updates throughout! This beautifully remodeled 3-bedroom, 2-bath retreat blends upscale finishes with classic lakefront charm in one of the area's most sought-after waterfront settings. Inside, the open-concept layout is filled with natural light from oversized lakeside windows showcasing stunning water views from multiple rooms. Rich wood-look flooring, designer lighting, and a dramatic floor-to-ceiling stone gas fireplace create a warm yet elevated atmosphere. The fully updated chef's kitchen features granite countertops, glass tile backsplash, black stainless appliances, abundant cabinetry, and a dining nook perfect for entertaining after a day on the lake. The spacious owner's suite offers vaulted ceilings, patio access, dual closets, a soaking tub, and a beautifully updated walk-in shower. A split-bedroom floor plan provides privacy and comfort for guests and family alike. Step outside to expansive decks, patios, and a custom firepit just steps from the shoreline, creating the ultimate outdoor entertaining space. The oversized lot and circle drive provide room to add a shop, guest house, or future expansion. Optional 10x30 boat slip available nearby--an incredible bonus in this prime location. Offered turnkey furnished and move-in ready, this property also features newer roof, windows, and septic system approximately six years old. By water, enjoy quick access to boat-up restaurants, fishing spots, and quiet coves. By land, you're conveniently located near Kimberling City, Branson, shopping, dining, and Silver Dollar City.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.