← New analysisCompare properties →
ACTIVEsingle familyvia mls

59 Tom Turkey Circle

Branson West, MO, 65737

3 bd2 ba1,500 sqftBuilt 1969

Listing courtesy of One.Five Real Estate Advisors · (417) 995-1515 · MLS# SOM60323766

List price

$575,000

3% price cut$595,000

$383/sqft

Listing description
Luxury lakefront living on Table Rock Lake with true walk-to-the-water access, breathtaking sunset views, and high-end modern updates throughout! This beautifully remodeled 3-bedroom, 2-bath retreat blends upscale finishes with classic lakefront charm in one of the area's most sought-after waterfront settings. Inside, the open-concept layout is filled with natural light from oversized lakeside windows showcasing stunning water views from multiple rooms. Rich wood-look flooring, designer lighting, and a dramatic floor-to-ceiling stone gas fireplace create a warm yet elevated atmosphere. The fully updated chef's kitchen features granite countertops, glass tile backsplash, black stainless appliances, abundant cabinetry, and a dining nook perfect for entertaining after a day on the lake. The spacious owner's suite offers vaulted ceilings, patio access, dual closets, a soaking tub, and a beautifully updated walk-in shower. A split-bedroom floor plan provides privacy and comfort for guests and family alike. Step outside to expansive decks, patios, and a custom firepit just steps from the shoreline, creating the ultimate outdoor entertaining space. The oversized lot and circle drive provide room to add a shop, guest house, or future expansion. Optional 10x30 boat slip available nearby--an incredible bonus in this prime location. Offered turnkey furnished and move-in ready, this property also features newer roof, windows, and septic system approximately six years old. By water, enjoy quick access to boat-up restaurants, fishing spots, and quiet coves. By land, you're conveniently located near Kimberling City, Branson, shopping, dining, and Silver Dollar City.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,202

Cap rate

1.8%

Cash-on-cash

-23.0%

DSCR

0.28

Est. annual revenue$21,086
Property tax($5,750)
Insurance($2,300)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($10,791)
Net operating income$10,295
Down payment$115,000
Loan amount$460,000
Monthly payment (P&I)$3,060.39
Annual debt service($36,725)
Annual cash flow-$26,430

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information