ACTIVEcondovia mls

115 Snapper Street

Branson, MO, 65616

5 bd6 ba3,360 sqftBuilt 2023

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60327951

List price

$699,000

$208/sqft

Listing description

LAKEFRONT VACATION RENTAL! Walk out the back door with your fishing pole and catch some trout in Lake Taneycomo. This well built, spacious 5 bedroom home offers a gorgeous view right from the main living area and from both back decks overlooking the lake. The thoughtful layout offers private bathrooms for each bedroom (plus a half bath off the main area) and each bedroom is generously sized. The stone fireplace, wood ceiling and luxury low maintenance finishes demonstrate the quality of construction and easy livability. You and your guests can enjoy the hot tub or firepit overlooking the lake without being in an overly crowded development yet still close to town. The pool will keep the kids busy but there are plenty of fun little amenities inside the house so they can stay safely entertained while you relax. This STR has a six figure income track record and there will only ever be a limited number of true lakefront STRs due to restrictions in Taney County. Make the smart move and invest in this gorgeous furnished home where you and guests can make memories that last a life time!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,131

Cap rate

2.7%

Cash-on-cash

-18.3%

DSCR

0.43

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,568

Property tax($3,230)

Insurance($2,796)

Utilities($0)

HOA($3,240)

Management($2,605)

Maintenance reserve($1,628)

Total operating expenses($13,500)

Net operating income$19,068

Down payment$139,800

Loan amount$559,200

Monthly payment (P&I)$3,720.37

Annual debt service($44,644)

Annual cash flow-$25,576

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.