← New analysisCompare properties →
ACTIVEsingle familyvia mls

160 Old Horseshoe Rdg

Lampe, MO, 65681

5 bd5 ba5,100 sqftBuilt 2012

List price

$1,550,000

Drone shot of home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$5,728

Cap rate

1.9%

Cash-on-cash

-22.2%

DSCR

0.31

Est. annual revenue$67,251
Stays / year67
Property tax($3,404)
Insurance($7,750)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$30,261
Down payment$310,000
Loan amount$1,240,000
Monthly payment (P&I)$8,249.75
Annual debt service($98,997)
Annual cash flow-$68,736
Break-even occupancy140.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Discover the perfect blend of luxury, privacy, and functionality in this extraordinary estate, set on 30 secluded, wooded acres with a natural spring. Designed for both comfortable living and entertaining, this expansive property offers over 5,000 square feet of meticulously crafted living space with no wasted space. The main residence boasts 5 spacious bedrooms, 3 full bathrooms, and 2 half bathrooms, thoughtfully laid out to accommodate large families or multigenerational living. The lower level features full, private living quarters -- ideal for guests, in-laws, or a place to entertain. Upstairs, the open-concept living area is anchored by one of three fireplaces, flowing seamlessly to the upper-level deck where a private hot tub invites you to unwind under the stars. The outdoor amenities include a sprawling covered patio with an outdoor kitchen, a fire pit, and expansive gathering spaces, all surrounded by the peaceful sounds of nature. A 3-car garage on the main level and a 2-car garage on the lower level provide ample room for vehicles, toys, and equipment. For ultimate peace of mind, the home is powered by two buried 1,000-gallon propane tanks, dual HVAC systems, dual hot water heaters, and a full backup generator system that ensures year-round reliability. In addition to the main home, the property features an impressive 50' x 60' shop with full living quarters, ideal for a guesthouse, workshop, or a place to host friends and family. The shop is complete with its own RV hookup, backup generator, and two 500-gallon propane tanks -- offering endless possibilities for use. Adventure and recreation are just minutes away: only 15 minutes to Baxter Marina on Table Rock Lake, 10 minutes to the beautiful Dogwood Canyon Nature Park, and 15 minutes to Kimberling City for dining, shopping, and conveniences. There are too many features to list so add this to your must see properties.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.