ACTIVEcondovia mls

680 Emerald Pointe Drive, Unit 3

Hollister, MO, 65672

2 bd2 ba1,428 sqftBuilt 2001

List price

$329,800

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$327

Cap rate

5.2%

Cash-on-cash

-5.9%

DSCR

0.81

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($2,017)

Insurance($1,649)

Utilities($3,000)

HOA($286)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$17,138

Down payment$65,960

Loan amount$263,840

Monthly payment (P&I)$1,755.33

Annual debt service($21,064)

Annual cash flow-$3,926

Break-even occupancy64.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience the pinnacle of lake living! Imagine waking up to the gentle sounds of water lapping the shore, looking out at the water's edge, and enjoying the year-round beauty of Table Rock Lake up close and personal every day.This beautiful, well-maintained condo is a rare find within the prestigious, gated community of Emerald Pointe, located in The Towers. You'll immediately be impressed by the spacious, open floor plan, perfect for entertaining and accommodating the whole family. A beautiful four-season room with stunning lake views further enhances the enjoyment of this unit.French doors lead to the luxurious Master Bedroom Suite, featuring double vanities and a jetted tub. Throughout the condo, you'll find elegant touches like tray ceilings, recessed lighting, and ceiling fans. Furniture is negotiable.Lake time is made easy and convenient with the marina, high-and-dry storage, courtesy dock, and boat ramp just steps away--so bring your boat!Beyond your door, you'll love the luxury lifestyle offered by Emerald Pointe. Enjoy two pools (one at The Towers and one community pool), a clubhouse with meeting space and a full kitchen, a fitness gym, and courts for tennis, pickleball, and basketball. Plus, you will be treated to some of the most spectacular sunsets almost every evening.This peaceful lake retreat offers a quick, easy drive to all local attractions, shopping, dining, medical facilities, and more. You're also close to world-class championship golf courses and the Thunder Ridge Nature Arena.Situated on Table Rock Lake between State Park Marina and Top of the Rock, and directly across from Battleship Point, the popular jumping cliffs, this location is unparalleled. Come see for yourself all that this exceptional condo and Emerald Pointe have to offer. Don't wait--start your best lake life today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.