← New analysisCompare properties →
ACTIVEcondovia mls

680 Emerald Pointe Drive, Unit 3

Hollister, MO, 65672

2 bd2 ba1,428 sqftBuilt 2001

Listing courtesy of National Property Broker LLC · (561) 354-8800 · MLS# SOM60321300

List price

$326,800

$229/sqft

Listing description
Experience the pinnacle of lake living! Imagine waking up to the gentle sounds of water lapping the shore, looking out at the water's edge, and enjoying the year-round beauty of Table Rock Lake up close and personal every day.This beautiful, well-maintained condo is a rare find within the prestigious, gated community of Emerald Pointe, located in The Towers. You'll immediately be impressed by the spacious, open floor plan, perfect for entertaining and accommodating the whole family. A beautiful four-season room with stunning lake views further enhances the enjoyment of this unit.French doors lead to the luxurious Master Bedroom Suite, featuring double vanities and a jetted tub. Throughout the condo, you'll find elegant touches like tray ceilings, recessed lighting, and ceiling fans. Furniture is negotiable.Lake time is made easy and convenient with the marina, high-and-dry storage, courtesy dock, and boat ramp just steps away--so bring your boat!Beyond your door, you'll love the luxury lifestyle offered by Emerald Pointe. Enjoy two pools (one at The Towers and one community pool), a clubhouse with meeting space and a full kitchen, a fitness gym, and courts for tennis, pickleball, and basketball. Plus, you will be treated to some of the most spectacular sunsets almost every evening.This peaceful lake retreat offers a quick, easy drive to all local attractions, shopping, dining, medical facilities, and more. You're also close to world-class championship golf courses and the Thunder Ridge Nature Arena.Situated on Table Rock Lake between State Park Marina and Top of the Rock, and directly across from Battleship Point, the popular jumping cliffs, this location is unparalleled. Come see for yourself all that this exceptional condo and Emerald Pointe have to offer. Don't wait--start your best lake life today!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,086

Cap rate

2.4%

Cash-on-cash

-19.9%

DSCR

0.38

Est. annual revenue$16,152
Property tax($2,017)
Insurance($1,307)
Utilities($0)
HOA($2,890)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($8,314)
Net operating income$7,838
Down payment$65,360
Loan amount$261,440
Monthly payment (P&I)$1,739.37
Annual debt service($20,872)
Annual cash flow-$13,034

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information