ACTIVEsingle familyvia mls

580 Parkview Drive

Blue Eye, MO, 65611

3 bd3 ba2,900 sqftBuilt 1965

List price

$430,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$267

Cap rate

5.6%

Cash-on-cash

-3.7%

DSCR

0.88

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,154)

Insurance($2,150)

Utilities($3,000)

HOA($300)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$24,261

Down payment$86,000

Loan amount$344,000

Monthly payment (P&I)$2,288.64

Annual debt service($27,464)

Annual cash flow-$3,202

Break-even occupancy60.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Excellent opportunity to own this recently remodeled Table Rock Lake View home with a boat slip available for additional $$ nearby making this a complete lake package. Located in one of the areas quietest lake communities. This home features 3 bedrooms, 3 full baths, 3 living areas, a spacious garage for all the lake toys and a carport for additional parking. Recent updates include, new flooring, paint, fixtures, electric fireplace and new appliances. Jet Skis and Trailer also available for additional $$. Top of the Rock, Big Cedar Lodge, Long Creek Marina, and numerous Golf Courses and restaurants within a short drive. Come and Enjoy the Lake!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.