← New analysisCompare properties →
ACTIVEsingle familyvia mls

208 Lafayette Lane

Branson, MO, 65616

5 bd3 ba3,404 sqftBuilt 1982

List price

$450,000

208Lafayette-45
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$762

Cap rate

8.4%

Cash-on-cash

10.2%

DSCR

1.32

Est. annual revenue$67,251
Stays / year67
Property tax($1,284)
Insurance($2,250)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$37,882
Down payment$90,000
Loan amount$360,000
Monthly payment (P&I)$2,395.09
Annual debt service($28,741)
Annual cash flow$9,141
Break-even occupancy43.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this walk-out basement traditional built home on 1.2 acres with no HOA in the desirable north Branson area. Tucked away in a peaceful private setting, yet conveniently located near 65 hwy and just down the road from Branson High and Branson Intermediate schools. The home is surrounded by mature trees, has natural landscaping and you'll love the amazing 20x24 covered deck, perfect for entertaining or enjoying your morning coffee plus doubles as a 2 stall carport. The circle drive is great for functionality, or use the lower gravel drive for RV parking and access the garage/shop great for projects or storage. Once inside the home, you'll appreciate the large primary suite complete with a vaulted sitting room with ample natural light and the freshly re-modeled guest bathroom. This home has 2 complete kitchens and living rooms making it ideal for multi-family living or mother-in-law quarters. The upstairs kitchen has access to the large deck and includes the refrigerator. Throughout the home, you'll appreciate many storage options and nice sized bedrooms. The downstairs has 3 bedrooms that are non-conforming, but there are other bonus rooms, so you'll have layout options. Opportunities like this don't come often so schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.