ACTIVEsingle familyvia mls

670 Shore Point Road

Blue Eye, MO, 65611

2 bd2 ba1,560 sqftBuilt 1990

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60328481

List price

$435,000

$279/sqft

Listing description

Wake up to breathtaking panoramic views of Table Rock Lake from this beautiful lakefront cabin, perfectly situated on 2.38 private acres. Offering 2 bedrooms, 2 bathrooms, plus a bunk area, this property combines rustic charm with modern updates, including a newer roof, flooring, and windows. The main level features a cozy eat-in kitchen and dining area, an inviting living room filled with natural light, and a spacious deck where you can relax and take in the mesmerizing lake and mountain views. The primary bedroom and full bath are also conveniently located on the main floor. Downstairs, you'll find a generous second living area complete with built-in bunk beds, a private guest bedroom and full bath, plus a large sunroom that opens to an impressive 28' x 50' rock patio--an incredible space for entertaining or simply enjoying the peaceful surroundings and exceptional lake views. The gated property offers outstanding privacy and is complemented by a massive 27' x 42' shop/garage with ample room for an RV, boat, workshop, storage, and more. A private trail leads down to the lake, while a nearby boat launch makes getting on the water quick and convenient. Whether you're searching for a full-time residence, a weekend retreat, or the perfect Ozarks escape, this one-of-a-kind Table Rock Lake property delivers spectacular scenery, privacy, and endless opportunities to enjoy lake life. 1 Year Home Warranty Included.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,775

Cap rate

1.5%

Cash-on-cash

-24.5%

DSCR

0.23

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,451

Property tax($4,350)

Insurance($1,740)

Utilities($0)

HOA($0)

Management($1,156)

Maintenance reserve($723)

Total operating expenses($7,969)

Net operating income$6,483

Down payment$87,000

Loan amount$348,000

Monthly payment (P&I)$2,315.25

Annual debt service($27,783)

Annual cash flow-$21,300

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.