← New analysisCompare properties →
ACTIVEsingle familyvia mls

1013 Silvercrest Place

Branson West, MO, 65737

6 bd5 ba7,545 sqftBuilt 1997

Listing courtesy of Murney Associates - Tri-Lakes · (417) 335-6222 · MLS# SOM60325604

List price

$1,500,000

$199/sqft

Listing description
Welcome Home to 1013 Silvercrest Place located in the coveted gated community of Stonebridge Village. This majestic 2 story all brick 7545 square foot 6 Bedroom, 4.5 Bath completely updated home sets above the 5th par of the legendary Ledgestone Golf Course and Country Club with many amenities to offer for living the luxury life in the Tri-lakes area.When you walk into the entry foyer of this grand home, you will feel welcome and relaxed with the Italian Porcelain marble flooring, high ceilings with gold fixtures and grand staircase which leads to the second floor with the Great Room opening up in front you with massive open windows, floor to ceiling brick double sided fire place, an area that is ideal for entertaining or settling into the sofa with a good book. The Kitchen has 2 ovens, large cooktop stove, under cabinet island lighting and granite counter tops with 2 islands along with a Kitchen Dining area that opens up onto the large outdoor patio for indoor/outdoor dining with family or friends. Large Italian porcelain, tiled laundry room and pantry along with 1/2 guest bath located right off the kitchen. There is a large formal dining room for those special occasions and elegant dinners. The Master Suite has high ceilings and has access to the large patio overlooking the freshly sodded landscaped yard that leads to the golf course. The Master bathroom is the gem of the home with Italian Porcelain Tiled Glass Shower and flooring with soaking tub, His and Her vanities, smart mirrors and large walk-in closet. Two of three guest bathrooms feature onyx showers. There is a home office and exercise/media room. There is an open den with one of the two second floor balconies and a non-conforming room for a play or hobby room. All of this located within minutes of Branson and Table Rock Lake along with being less than an hour from Springfield and Harrison Arkansas. This home is ideal for entertaining and/or raising your family in luxury.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$7,320

Cap rate

0.5%

Cash-on-cash

-29.3%

DSCR

0.08

Est. annual revenue$35,869
Property tax($15,000)
Insurance($6,000)
Utilities($0)
HOA($2,244)
Management($2,870)
Maintenance reserve($1,793)
Total operating expenses($27,907)
Net operating income$7,962
Down payment$300,000
Loan amount$1,200,000
Monthly payment (P&I)$7,983.63
Annual debt service($95,804)
Annual cash flow-$87,842

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information