← New analysisCompare properties →
ACTIVEcondovia mls

1715 Paradise Landing Road

Kimberling City, MO, 65686

2 bd2 ba1,358 sqftBuilt 1994

Listing courtesy of Murney Associates - Nixa · (417) 724-2300 · MLS# SOM60329841

List price

$425,000

$313/sqft

Listing description
Wake up to breathtaking Table Rock Lake views and enjoy the lake lifestyle you've been dreaming of! This beautifully maintained 2-bedroom, 2-bath end-unit condo offers the perfect combination of comfort, privacy, and low-maintenance living in one of Kimberling City's most peaceful, established communities.The desirable split-bedroom floor plan features two spacious en-suite bedrooms, making it ideal for hosting family and friends or providing privacy for full-time living. The open-concept kitchen, dining, and living area is perfect for entertaining, while soaring vaulted ceilings and abundant natural light create an inviting, spacious feel. Large windows showcase the incredible lake views, making the scenery the focal point of the home.Storage is plentiful throughout, and the rare 2-car garage offers plenty of room for vehicles, golf carts, and all your lake toys. Whether it's kayaks, fishing gear, paddleboards, or extra storage, you'll appreciate having the space.Outside, you'll fall in love with the beautifully maintained grounds that feel more like a park than a condominium community. Residents enjoy a community swimming pool, lake access, and a boat ramp, making it easy to spend your days boating, fishing, swimming, or simply soaking in everything Table Rock Lake has to offer.Located in the heart of Kimberling City, you'll be just minutes from marinas, restaurants, shopping, grocery stores, and all the conveniences you need, while still enjoying the peaceful surroundings of this well-established community.Whether you're looking for a full-time residence, a weekend getaway, or a lock-and-leave lake retreat, this exceptional condo offers spectacular views, thoughtful design, incredible storage, and the carefree lifestyle that makes lake living so special. Come experience why life is simply better at Table Rock Lake!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,937

Cap rate

0.9%

Cash-on-cash

-27.3%

DSCR

0.14

Est. annual revenue$16,152
Property tax($4,250)
Insurance($1,700)
Utilities($0)
HOA($4,200)
Management($1,292)
Maintenance reserve($808)
Total operating expenses($12,250)
Net operating income$3,902
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$23,243

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information