ACTIVEcondovia mls

330 S Wildwood Drive, Unit 7

Branson, MO, 65616

3 bd3 ba1,265 sqftBuilt 2004

List price

$324,700

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$363

Cap rate

7.7%

Cash-on-cash

6.7%

DSCR

1.21

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,146)

Insurance($1,624)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,096

Down payment$64,940

Loan amount$259,760

Monthly payment (P&I)$1,728.19

Annual debt service($20,738)

Annual cash flow$4,358

Break-even occupancy47.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

3 Bedroom, 3 Bath Penthouse Condo just off the main drag of Branson. Close to Entertainment, shops and restaurants. Views of Thousand Hills Golf Course, the community pool and outdoor fenced Basketball court from the covered patio. This beautiful Condo has spacious comfortable rooms, well furnished and all appliances including washer/dryer. Available for income from nightly rentals or use as your private vacation home.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.