ACTIVEsingle familyvia mls

2819 Katella Lane

Branson, MO, 65616

3 bd3 ba2,243 sqftBuilt 1992

List price

$291,900

$130/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$488

Cap rate

4.4%

Cash-on-cash

-10.0%

DSCR

0.69

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($1,219)

Insurance($1,168)

Utilities($0)

HOA($190)

Management($1,413)

Maintenance reserve($883)

Net operating income$12,791

Down payment$58,380

Loan amount$233,520

Monthly payment (P&I)$1,553.61

Annual debt service($18,643)

Annual cash flow-$5,852

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience energy-efficient living in this beautifully designed 3-bedroom, 3-bath home just minutes from Branson's vibrant downtown and the famous Branson Landing. Featuring solar panels and an all-electric setup, this property offers modern comfort with lower utility costs. A wheelchair-accessible entrance ensures ease of access for everyone, while the walkout basement provides additional living or entertainment space. Inside, you'll love the custom shower, spacious walk-in closet, and thoughtful layout designed for convenience. Step outside to enjoy peaceful views of the shared pond--perfect for relaxing or entertaining.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.