ACTIVEcondovia mls

239 Oakridge Road, Unit 237/239

Branson, MO, 65616

4 bd4 ba2,720 sqftBuilt 2003

List price

$650,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,307

Cap rate

4.0%

Cash-on-cash

-12.1%

DSCR

0.62

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($5,564)

Insurance($3,250)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$25,826

Down payment$130,000

Loan amount$520,000

Monthly payment (P&I)$3,459.57

Annual debt service($41,515)

Annual cash flow-$15,688

Break-even occupancy77.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Beautiful FULLY FURNISHED (recently updated Amish entrance furniture and deck furniture) 4 bedroom, 4 bathroom, 2,720 square foot cabin in the heart of Branson right off the 76 strip. This condo would be perfect for your permanent residence for larger families, a vacation getaway, or as an investment in the nightly rental program. Located close to shopping, dining, and all the other attractions that Branson has to offer. On site Amenities include a pool, children's play area, basketball and tennis courts, and an exercise room.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.