← New analysisCompare properties →
ACTIVEsingle familyvia mls

1350 Backwoods Rd

Cedarcreek, MO, 65627

1 bd2 ba1,020 sqftBuilt 2026

Listing courtesy of Keller Williams Local · (417) 883-4900 · MLS# SOM60310721

List price

$215,000

$211/sqft

Listing description
*Owner Financing Available*This amazing one of a kind property can make what once seemed like fantasy into reality. Breathtaking views, abundant wildlife, privacy and seclusion, and lake access for an affordable price. Looking for a great investment? How about escaping the fast paced environment of the city? This property checks all the boxes. Whether that's a summer of fun on the lake with your family, the great fishing that can be done on Bull Shoals, or Off-roading on ATVs, and UTVs. Maybe you want to get a game of golf in at Diamond City while the family is on the water. You may even simply want it for the vacation rental potential. The possibilities truly are endless with this property. Most of the pictures of the lake are taken directly from the main cabin. The property line goes nearly to the edge of the water, and at times onto the property, with no risk of flooding. The two cabins are open floor plans. While some things have not been completed it will offer you a chance to truly make it your own. While still being able to comfortably reside there. Upstairs you will find your Master Bedroom and a half bath. Look out the windows at one of the best views around. The smaller of the cabins could make a great bunkhouse for friends, extended family, or older children wih spouses. With at least 3 boat ramps in the vicinity it's the perfect getaway, a place that every family wants, and few get an opportunity to own. Take your opportunity to come by and see for yourself.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$539

Cap rate

3.4%

Cash-on-cash

-15.0%

DSCR

0.53

Est. annual revenue$11,813
Property tax($2,150)
Insurance($860)
Utilities($0)
HOA($0)
Management($945)
Maintenance reserve($591)
Total operating expenses($4,546)
Net operating income$7,267
Down payment$43,000
Loan amount$172,000
Monthly payment (P&I)$1,144.32
Annual debt service($13,732)
Annual cash flow-$6,465

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information