← New analysisCompare properties →
ACTIVEcondovia mls

510 Abby Lane, Unit 6

Branson, MO, 65616

2 bd2 ba791 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60317138

List price

$174,500

$221/sqft

Listing description
Welcome to your new favorite escape -- a fully furnished 2-bedroom, 2-bathroom condo that practically begs you to kick off your shoes and stay awhile. Nestled in a community gracing the banks of Lake Taneycomo, this little gem delivers the kind of peace and quiet that makes your blood pressure drop just pulling into the parking lot.But don't let the tranquility fool you -- this condo is anything but boring. Approved for vacation rentals, it's the kind of investment that actually pays you back instead of just sitting there looking pretty. Whether you're building a rental portfolio or searching for a personal hideaway, this property pulls double duty with charm to spare.Location? Oh, it delivers. You're just minutes from the famous Branson Strip, where restaurants, shopping, and live entertainment compete for your attention like enthusiastic puppies. Theme park lovers will find plenty of thrills nearby, and if you prefer your adventures a bit more low-key, Table Rock Lake State Park and the local fish hatchery are only about ten minutes away. Yes, a fish hatchery -- because sometimes watching trout is exactly the kind of excitement you need.The community setting along Lake Taneycomo provides a serene backdrop for morning coffee, evening strolls, or simply staring at the water and pretending you have nowhere else to be. This condo strikes that rare balance between cozy retreat and convenient home base for exploring everything Branson has to offer.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$216

Cap rate

4.9%

Cash-on-cash

-7.4%

DSCR

0.77

Est. annual revenue$28,207
Stays / year58
Property tax($590)
Insurance($873)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,052)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($19,651)
Net operating income$8,556
Down payment$34,900
Loan amount$139,600
Monthly payment (P&I)$928.76
Annual debt service($11,145)
Annual cash flow-$2,589
Break-even occupancy56.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information