← New analysisCompare properties →
ACTIVEcondovia mls

510 Abby Lane, Unit 6

Branson, MO, 65616

2 bd2 ba791 sqftBuilt 1994

List price

$174,500

Fall Creek Condo (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$707

Cap rate

11.3%

Cash-on-cash

24.3%

DSCR

1.76

Est. annual revenue$40,150
Stays / year67
Property tax($590)
Insurance($873)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,627
Down payment$34,900
Loan amount$139,600
Monthly payment (P&I)$928.76
Annual debt service($11,145)
Annual cash flow$8,482
Break-even occupancy35.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your new favorite escape -- a fully furnished 2-bedroom, 2-bathroom condo that practically begs you to kick off your shoes and stay awhile. Nestled in a community gracing the banks of Lake Taneycomo, this little gem delivers the kind of peace and quiet that makes your blood pressure drop just pulling into the parking lot.But don't let the tranquility fool you -- this condo is anything but boring. Approved for vacation rentals, it's the kind of investment that actually pays you back instead of just sitting there looking pretty. Whether you're building a rental portfolio or searching for a personal hideaway, this property pulls double duty with charm to spare.Location? Oh, it delivers. You're just minutes from the famous Branson Strip, where restaurants, shopping, and live entertainment compete for your attention like enthusiastic puppies. Theme park lovers will find plenty of thrills nearby, and if you prefer your adventures a bit more low-key, Table Rock Lake State Park and the local fish hatchery are only about ten minutes away. Yes, a fish hatchery -- because sometimes watching trout is exactly the kind of excitement you need.The community setting along Lake Taneycomo provides a serene backdrop for morning coffee, evening strolls, or simply staring at the water and pretending you have nowhere else to be. This condo strikes that rare balance between cozy retreat and convenient home base for exploring everything Branson has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.