ACTIVEsingle familyvia mls

218 N 4th Street

Branson, MO, 65616

4 bd1 ba1,719 sqftBuilt 1945

List price

$269,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,288

Cap rate

12.1%

Cash-on-cash

28.7%

DSCR

1.90

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($659)

Insurance($1,345)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$32,637

Down payment$53,800

Loan amount$215,200

Monthly payment (P&I)$1,431.73

Annual debt service($17,181)

Annual cash flow$15,456

Break-even occupancy32.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Charming 4-bedroom, 1-bath home in the heart of Branson offering character, natural light, and a functional layout. Features include dedicated laundry room, hardwood floors, carport, and original kitchen cabinets that add timeless charm. Enjoy the convenience of being close to shopping while still having a flat, landscaped yard with space for kids or pets to play. The basement offers outside access and abundant storage space. With residential zoning and potential investment or commercial opportunities, this property offers flexibility for a variety of uses. New roof already in place. A rare opportunity to own a property with charm, location, and potential all in one.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.