ACTIVEcondovia mls

590, 13 Abby Ln, Woodpecker Lane, Unit 8, 2

Branson, MO, 65616

4 bd4 ba1,729 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60290601

List price

$341,900

$198/sqft

Listing description

**Turn-Key Investment Package: Two Fully Furnished Condos in Prime Branson Locations** An exceptional opportunity awaits with this exclusive package --2 fully furnished 2-bedroom, 2-bath condos just minutes from Table Rock Lake, Silver Dollar City, and Branson's top attractions. Each unit has its own charm, and together they form a rare, ready-to-go investment or personal-use portfolio. ------**Abby Lane** This 791 sq ft, two-level end unit features vaulted ceilings, a spacious layout, and a large deck. Enjoy easy parking access and a short walk to the on-site marina on Lake Taneycomo--offering world-class fishing, boat rentals, and close proximity to Branson's best. Fully furnished with appliances included. ------**Woodpecker Lane** At 864 sq ft, this stylishly appointed condo is a cozy retreat with a secluded, covered deck--perfect for enjoying the outdoors and even hearing the distant whistle of the Silver Dollar City train. Located near Table Rock Lake with access to scenic trails, it offers rustic charm and modern comfort. ------Both properties are fully furnished and include appliances--truly turn-key and perfect for short-term rentals, vacation escapes, or your own private getaway collection. ------Don't miss this chance to own three beautiful Branson condos in one smart investment move! ------**** Child Listings: Abby Lane -MLS# 60288967; Woodpecker Ln -MLS# 60288801

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$590

Cap rate

8.5%

Cash-on-cash

10.3%

DSCR

1.32

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$57,466

Stays / year58

Property tax($1,922)

Insurance($1,710)

Utilities($3,000)

Electricity($120)

Water($25)

Sewer($20)

Trash($25)

Internet / cable($60)

HOA($0)

Management($11,493)

Maintenance reserve($2,873)

Cleaning($5,256)

Lodging / tourism tax($2,299)

Total operating expenses($28,552)

Net operating income$28,913

Down payment$68,380

Loan amount$273,520

Monthly payment (P&I)$1,819.74

Annual debt service($21,837)

Annual cash flow$7,077

Break-even occupancy38.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.