← New analysisCompare properties →
ACTIVEcondovia mls

590, 13 Abby Ln, Woodpecker Lane, Unit 8, 2

Branson, MO, 65616

4 bd4 ba1,729 sqftBuilt 1994

List price

$341,900

$198/sqft

590, 13 Abby Ln, Woodpecker Lane — photo 1590, 13 Abby Ln, Woodpecker Lane — photo 2590, 13 Abby Ln, Woodpecker Lane — photo 3590, 13 Abby Ln, Woodpecker Lane — photo 4590, 13 Abby Ln, Woodpecker Lane — photo 5590, 13 Abby Ln, Woodpecker Lane — photo 6590, 13 Abby Ln, Woodpecker Lane — photo 7590, 13 Abby Ln, Woodpecker Lane — photo 8590, 13 Abby Ln, Woodpecker Lane — photo 9590, 13 Abby Ln, Woodpecker Lane — photo 10590, 13 Abby Ln, Woodpecker Lane — photo 11590, 13 Abby Ln, Woodpecker Lane — photo 12590, 13 Abby Ln, Woodpecker Lane — photo 13590, 13 Abby Ln, Woodpecker Lane — photo 14590, 13 Abby Ln, Woodpecker Lane — photo 15590, 13 Abby Ln, Woodpecker Lane — photo 16590, 13 Abby Ln, Woodpecker Lane — photo 17590, 13 Abby Ln, Woodpecker Lane — photo 18590, 13 Abby Ln, Woodpecker Lane — photo 19590, 13 Abby Ln, Woodpecker Lane — photo 20590, 13 Abby Ln, Woodpecker Lane — photo 21590, 13 Abby Ln, Woodpecker Lane — photo 22590, 13 Abby Ln, Woodpecker Lane — photo 23590, 13 Abby Ln, Woodpecker Lane — photo 24590, 13 Abby Ln, Woodpecker Lane — photo 25590, 13 Abby Ln, Woodpecker Lane — photo 26590, 13 Abby Ln, Woodpecker Lane — photo 27590, 13 Abby Ln, Woodpecker Lane — photo 28590, 13 Abby Ln, Woodpecker Lane — photo 29590, 13 Abby Ln, Woodpecker Lane — photo 30590, 13 Abby Ln, Woodpecker Lane — photo 31590, 13 Abby Ln, Woodpecker Lane — photo 32590, 13 Abby Ln, Woodpecker Lane — photo 33590, 13 Abby Ln, Woodpecker Lane — photo 34590, 13 Abby Ln, Woodpecker Lane — photo 35590, 13 Abby Ln, Woodpecker Lane — photo 36590, 13 Abby Ln, Woodpecker Lane — photo 37590, 13 Abby Ln, Woodpecker Lane — photo 38590, 13 Abby Ln, Woodpecker Lane — photo 39590, 13 Abby Ln, Woodpecker Lane — photo 40
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$570

Cap rate

8.4%

Cash-on-cash

10.0%

DSCR

1.31

Est. annual revenue$58,218
Stays / year67
Property tax($1,922)
Insurance($1,710)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Lodging / tourism tax($2,329)
Net operating income$28,681
Down payment$68,380
Loan amount$273,520
Monthly payment (P&I)$1,819.74
Annual debt service($21,837)
Annual cash flow$6,844
Break-even occupancy44.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
**Turn-Key Investment Package: Two Fully Furnished Condos in Prime Branson Locations** An exceptional opportunity awaits with this exclusive package --2 fully furnished 2-bedroom, 2-bath condos just minutes from Table Rock Lake, Silver Dollar City, and Branson's top attractions. Each unit has its own charm, and together they form a rare, ready-to-go investment or personal-use portfolio. ------**Abby Lane** This 791 sq ft, two-level end unit features vaulted ceilings, a spacious layout, and a large deck. Enjoy easy parking access and a short walk to the on-site marina on Lake Taneycomo--offering world-class fishing, boat rentals, and close proximity to Branson's best. Fully furnished with appliances included. ------**Woodpecker Lane** At 864 sq ft, this stylishly appointed condo is a cozy retreat with a secluded, covered deck--perfect for enjoying the outdoors and even hearing the distant whistle of the Silver Dollar City train. Located near Table Rock Lake with access to scenic trails, it offers rustic charm and modern comfort. ------Both properties are fully furnished and include appliances--truly turn-key and perfect for short-term rentals, vacation escapes, or your own private getaway collection. ------Don't miss this chance to own three beautiful Branson condos in one smart investment move! ------**** Child Listings: Abby Lane -MLS# 60288967; Woodpecker Ln -MLS# 60288801

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.