← New analysisCompare properties →
ACTIVEsingle familyvia mls

147 Mystic Avenue

Hollister, MO, 65672

4 bd3 ba1,629 sqftBuilt 2001

List price

$299,000

AI landscaping & color change
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,102

Cap rate

10.8%

Cash-on-cash

22.1%

DSCR

1.69

Est. annual revenue$58,218
Stays / year67
Property tax($820)
Insurance($1,495)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$32,325
Down payment$59,800
Loan amount$239,200
Monthly payment (P&I)$1,591.40
Annual debt service($19,097)
Annual cash flow$13,228
Break-even occupancy35.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this well maintained and thoughtfully designed 4-bedroom / 3-bathroom property, featuring a desirable walk-out basement that offers incredible flexibility. The lower level serves as a spacious fourth bedroom, complete with a large walk-in closet, 2nd laundry hook ups and full bathroom, creating a private and comfortable retreat. This versatile space can just as easily function as a second living area, home office, hobby room, or guest suite - whatever best suits your lifestyle. Sliding glass doors open to a concrete patio, perfect for relaxing or entertaining.The main living areas are warm and inviting, offering comfortable spaces for both everyday living and gatherings. With a flexible layout and multiple living options, this home is ideal for guests, multi-generational living, or anyone needing extra space to live and work with ease. The lower level also presents a great opportunity for rental income, offering privacy and separation that could suit long-term tenants or guests.Located just minutes from downtown Hollister and within the Hollister School District, this home offers both convenience and a sense of community, while being tucked.With its versatile floor plan, walk-out basement, and income potential, this property is a rare find and an excellent opportunity for homeowners or investors alike.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.