← New analysisCompare properties →
ACTIVEsingle familyvia mls

144 Santana Circle

Reeds Spring, MO, 65737

4 bd4 ba1,982 sqftBuilt 1986

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60324139

List price

$505,000

$255/sqft

144 Santana Circle — photo 1144 Santana Circle — photo 2144 Santana Circle — photo 3144 Santana Circle — photo 4144 Santana Circle — photo 5144 Santana Circle — photo 6144 Santana Circle — photo 7144 Santana Circle — photo 8144 Santana Circle — photo 9144 Santana Circle — photo 10144 Santana Circle — photo 11144 Santana Circle — photo 12144 Santana Circle — photo 13144 Santana Circle — photo 14144 Santana Circle — photo 15144 Santana Circle — photo 16144 Santana Circle — photo 17144 Santana Circle — photo 18144 Santana Circle — photo 19144 Santana Circle — photo 20144 Santana Circle — photo 21144 Santana Circle — photo 22144 Santana Circle — photo 23144 Santana Circle — photo 24144 Santana Circle — photo 25144 Santana Circle — photo 26144 Santana Circle — photo 27144 Santana Circle — photo 28144 Santana Circle — photo 29144 Santana Circle — photo 30144 Santana Circle — photo 31144 Santana Circle — photo 32144 Santana Circle — photo 33144 Santana Circle — photo 34144 Santana Circle — photo 35144 Santana Circle — photo 36144 Santana Circle — photo 37144 Santana Circle — photo 38144 Santana Circle — photo 39144 Santana Circle — photo 40144 Santana Circle — photo 41144 Santana Circle — photo 42144 Santana Circle — photo 43144 Santana Circle — photo 44144 Santana Circle — photo 45144 Santana Circle — photo 46144 Santana Circle — photo 47144 Santana Circle — photo 48144 Santana Circle — photo 49144 Santana Circle — photo 50144 Santana Circle — photo 51144 Santana Circle — photo 52144 Santana Circle — photo 53144 Santana Circle — photo 54144 Santana Circle — photo 55144 Santana Circle — photo 56144 Santana Circle — photo 57144 Santana Circle — photo 58144 Santana Circle — photo 59144 Santana Circle — photo 60
Listing description
Walk-to-the-water Table Rock Lake waterfront retreat perfectly positioned near Kimberling City & only 30 min. to the heart of Branson entertainment, dining, shopping, & attractions! Tucked inside an intimate highly sought after Cedar Ridge Subdivision near Aunts Creek Recreation Area, this beautifully HGTV refreshed home leaves no detail untouched w/the ideal blend of peaceful lake living, boating convenience, & full-time comfort for buyers searching for that true Table Rock lifestyle. Spend your mornings kayaking calm coves, casting a line from the shoreline, or launching the boat from the nearby ramp before heading out for a full day on the water. Evenings bring glowing sunsets, cool lake breezes, crackling firepit nights, & the soul-soothing sounds of nature echoing through the trees. Situated on over 1/2 acre+/- w/room to build a shop building (subject to approval), this property also offers walk-in entry w/ no stairs, making everyday lake living easy & inviting. Circle Drive, massive upper (wrap-around) & lower decks create the perfect entertaining spaces for summer BBQs, watching wildlife, or simply soaking in the shimmer of the lake below this incredible home. Inside, discover a spacious layout featuring two living rooms, a grand foyer, skylights, cozy window nook seating, fresh paint throughout, all new wide plank LVP flooring, light hickory cabinetry, pantry storage, coffee/cocktail nook, new gleaming quartz countertops, & all new Samsung stainless appliances. The home offers two living areas, four bedrooms, three & a half baths, main level laundry, & a spacious main level owner's suite complete w/private ensuite & walk-in closet. The lower level third bedroom also features its own ensuite creating ideal guest quarters or multi-generational flexibility. 3rd party 10x20 & 10x24 boat slips avail. for purchase. Conveniently only 6 miles to Kimberling City shopping, local restaurants, seasonal farmers market, POK Marina, pickleball, floating restaurants, & more
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,461

Cap rate

2.9%

Cash-on-cash

-17.4%

DSCR

0.46

Est. annual revenue$20,976
Property tax($1,042)
Insurance($2,020)
Utilities($0)
HOA($464)
Management($1,678)
Maintenance reserve($1,049)
Net operating income$14,723
Down payment$101,000
Loan amount$404,000
Monthly payment (P&I)$2,687.82
Annual debt service($32,254)
Annual cash flow-$17,531

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information