← New analysisCompare properties →
ACTIVEsingle familyvia mls

2210 Eaglecrest Road

Cape Fair, MO, 65624

2 bd1 ba796 sqftBuilt 1960

List price

$237,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$376

Cap rate

8.3%

Cash-on-cash

9.5%

DSCR

1.30

Est. annual revenue$40,150
Stays / year67
Property tax($224)
Insurance($1,188)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,678
Down payment$47,500
Loan amount$190,000
Monthly payment (P&I)$1,264.07
Annual debt service($15,169)
Annual cash flow$4,509
Break-even occupancy44.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Charming fully furnished second tier lake cottage within short walking distance to Table Rock Lake with a front porch view. This beautifully updated 2bedroom, 1 bath home offers 796 square feet of efficient, comfortable living with a relaxed lake lifestyle in mind. Enjoy a peaceful lakeview from the spacious covered front deck-perfect for morning coffee or evening gatherings-with both seating and a dining area.The property features a cozy fire pit area with a flag post area also and access to subdivision amenities including areas to swim and launch your boat or kayak. Inside you will find updates throughout including an added second bedroom, tankless water heater and convenient portable dishwasher. The Master Bedroom includes a walk-in closet and integrated laundry area which includes a washer and dryer.Whether you are looking for a weekend retreat or full-time lake home this home will deliver on both. Located just a short drive to Cape Fair Marina and Flat Creek Restaurant, you will have easy access to boating, dining and entertainment while enjoying lakeside living.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.