← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 4-157

Forsyth, MO, 65653

2 bd2 ba1,210 sqftBuilt 1991

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60323920

List price

$199,900

$165/sqft

Listing description
Perched atop the hill with beautiful southern exposure, this walk-in lake view condo offers easy living, peaceful surroundings, and the kind of lifestyle people move to Lake Taneycomo for. Located in the highly sought-after Taneycomo Terrace community, residents enjoy access to three pools, a community center with game room, library, fitness area, and beautifully maintained grounds- all tucked lakefront along scenic Lake Taneycomo and just approximately 20 minutes from the heart of Branson's dining, shopping, entertainment, and medical facilities. Inside, this spacious 2 bedroom / 2 bathroom home welcomes you with vaulted ceilings, an airy neutral palette, and year-round lake and mountain views that fill the home with natural light. The inviting living area features a cozy fireplace perfect for cool Ozark evenings, while the thoughtfully designed kitchen offers ample cabinetry, pantry storage, bar seating, and dedicated dining space for gathering with family and friends. To top it off- the unit offers a newer water heater (2021) and HVAC (2017). The floor plan includes a spacious in-unit laundry room, generous bedrooms, and multiple outdoor living spaces to enjoy the peaceful setting. Sip your morning coffee from the east-facing screened-in porch, unwind on the spacious deck overlooking the hills and water, or enjoy the ease of the walk-in (no steps) entry leading directly from the coveted one-car garage with additional workshop/storage space. Also, Seller is offering his pontoon boat and trailer & trailer lot/space up for grabs (add'l $). Nature lovers will appreciate the quiet surroundings, cool lake breezes, and frequent visits from local wildlife, while outdoor enthusiasts can enjoy nearby lake access, trout fishing, walking paths, and all the recreation the Ozarks are known for. Comfortable, low-maintenance living in a beautifully cared-for lakeside community- this is the relaxed Ozarks lifestyle you've been waiting for.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$444

Cap rate

3.7%

Cash-on-cash

-13.3%

DSCR

0.58

Est. annual revenue$14,451
Property tax($887)
Insurance($800)
Utilities($0)
HOA($3,444)
Management($1,156)
Maintenance reserve($723)
Total operating expenses($7,009)
Net operating income$7,442
Down payment$39,980
Loan amount$159,920
Monthly payment (P&I)$1,063.95
Annual debt service($12,767)
Annual cash flow-$5,325

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information