← New analysisCompare properties →
ACTIVEcondovia mls

150 Sunken Forest Drive, Unit 4-157

Forsyth, MO, 65653

2 bd2 ba1,210 sqftBuilt 1991

List price

$204,999

$169/sqft

150 Sunken Forest Drive — photo 1150 Sunken Forest Drive — photo 2150 Sunken Forest Drive — photo 3150 Sunken Forest Drive — photo 4150 Sunken Forest Drive — photo 5150 Sunken Forest Drive — photo 6150 Sunken Forest Drive — photo 7150 Sunken Forest Drive — photo 8150 Sunken Forest Drive — photo 9150 Sunken Forest Drive — photo 10150 Sunken Forest Drive — photo 11150 Sunken Forest Drive — photo 12150 Sunken Forest Drive — photo 13150 Sunken Forest Drive — photo 14150 Sunken Forest Drive — photo 15150 Sunken Forest Drive — photo 16150 Sunken Forest Drive — photo 17150 Sunken Forest Drive — photo 18150 Sunken Forest Drive — photo 19150 Sunken Forest Drive — photo 20150 Sunken Forest Drive — photo 21150 Sunken Forest Drive — photo 22150 Sunken Forest Drive — photo 23150 Sunken Forest Drive — photo 24150 Sunken Forest Drive — photo 25150 Sunken Forest Drive — photo 26150 Sunken Forest Drive — photo 27150 Sunken Forest Drive — photo 28150 Sunken Forest Drive — photo 29150 Sunken Forest Drive — photo 30150 Sunken Forest Drive — photo 31150 Sunken Forest Drive — photo 32150 Sunken Forest Drive — photo 33150 Sunken Forest Drive — photo 34150 Sunken Forest Drive — photo 35150 Sunken Forest Drive — photo 36150 Sunken Forest Drive — photo 37150 Sunken Forest Drive — photo 38150 Sunken Forest Drive — photo 39150 Sunken Forest Drive — photo 40150 Sunken Forest Drive — photo 41150 Sunken Forest Drive — photo 42150 Sunken Forest Drive — photo 43150 Sunken Forest Drive — photo 44150 Sunken Forest Drive — photo 45150 Sunken Forest Drive — photo 46150 Sunken Forest Drive — photo 47150 Sunken Forest Drive — photo 48150 Sunken Forest Drive — photo 49150 Sunken Forest Drive — photo 50150 Sunken Forest Drive — photo 51150 Sunken Forest Drive — photo 52150 Sunken Forest Drive — photo 53150 Sunken Forest Drive — photo 54150 Sunken Forest Drive — photo 55150 Sunken Forest Drive — photo 56150 Sunken Forest Drive — photo 57150 Sunken Forest Drive — photo 58
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$480

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Est. annual revenue$14,352
Property tax($887)
Insurance($820)
Utilities($0)
HOA($3,444)
Management($1,148)
Maintenance reserve($718)
Net operating income$7,335
Down payment$41,000
Loan amount$163,999
Monthly payment (P&I)$1,091.09
Annual debt service($13,093)
Annual cash flow-$5,758

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Perched atop the hill with beautiful southern exposure, this walk-in lake view condo offers easy living, peaceful surroundings, and the kind of lifestyle people move to Lake Taneycomo for. Located in the highly sought-after Taneycomo Terrace community, residents enjoy access to three pools, a community center with game room, library, fitness area, and beautifully maintained grounds- all tucked lakefront along scenic Lake Taneycomo and just approximately 20 minutes from the heart of Branson's dining, shopping, entertainment, and medical facilities. Inside, this spacious 2 bedroom / 2 bathroom home welcomes you with vaulted ceilings, an airy neutral palette, and year-round lake and mountain views that fill the home with natural light. The inviting living area features a cozy fireplace perfect for cool Ozark evenings, while the thoughtfully designed kitchen offers ample cabinetry, pantry storage, bar seating, and dedicated dining space for gathering with family and friends. To top it off- the unit offers a newer water heater (2021) and HVAC (2017). The floor plan includes a spacious in-unit laundry room, generous bedrooms, and multiple outdoor living spaces to enjoy the peaceful setting. Sip your morning coffee from the east-facing screened-in porch, unwind on the spacious deck overlooking the hills and water, or enjoy the ease of the walk-in (no steps) entry leading directly from the coveted one-car garage with additional workshop/storage space. Also, Seller is offering his pontoon boat and trailer & trailer lot/space up for grabs (add'l $). Nature lovers will appreciate the quiet surroundings, cool lake breezes, and frequent visits from local wildlife, while outdoor enthusiasts can enjoy nearby lake access, trout fishing, walking paths, and all the recreation the Ozarks are known for. Comfortable, low-maintenance living in a beautifully cared-for lakeside community- this is the relaxed Ozarks lifestyle you've been waiting for.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.