← New analysisCompare properties →
ACTIVEcondovia mls

18 Bradford Place, Unit 524

Branson, MO, 65616

2 bd2 ba1,362 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60327575

List price

$229,000

5% price cut$239,900

$168/sqft

Listing description
It's time to slow down, settle in, & enjoy easy living at Sunset Cove Condominiums! This desirable walk-in level unit offers true no-step entry, making everyday living a breeze whether you're looking for a full-time residence, weekend getaway, or low-maintenance lake area retreat. Tucked near the front of the subdivision, you'll love the peaceful wooded backdrop where cool lake breezes drift through the trees and local deer & wildlife often wander by, creating a private, relaxing setting to unwind after a day of adventure.Inside, the bright & open floor plan flows effortlessly from kitchen to dining & living room, all anchored by a cozy wood-burning fireplace ready to warm holiday gatherings. The split bedroom design offers excellent privacy, featuring a spacious primary suite with private bath, while the generous second bedroom is conveniently located just steps from the full hall bath. Both bedrooms enjoy private access to the covered back deck, the perfect spot to watch fireflies dance at sunset, listen to the sounds of nature, or simply relax in the peaceful surroundings. You'll also appreciate abundant storage throughout and the convenience of easy main level living.Sunset Cove is one of Table Rock Lake's most beautifully maintained gated communities, offering resort-style amenities including a heated indoor pool, hot tub, fitness center, sauna, clubhouse with gathering spaces & fireplace, game room, and outdoor entertaining areas. Located less than 10 min from the heart of Branson, you'll be just minutes from world-class dining, live entertainment, shopping, golf, museums, aquariums, Silver Dollar City, and endless adventures on Table Rock Lake.Whether you're searching for a peaceful place to call home or the perfect lock-and-leave getaway, this one checks all the boxes!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$770

Cap rate

2.4%

Cash-on-cash

-20.2%

DSCR

0.37

Est. annual revenue$17,002
Property tax($1,006)
Insurance($916)
Utilities($0)
HOA($7,488)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($11,620)
Net operating income$5,382
Down payment$45,800
Loan amount$183,200
Monthly payment (P&I)$1,218.83
Annual debt service($14,626)
Annual cash flow-$9,244

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information