← New analysisCompare properties →
ACTIVEsingle familyvia mls

610 Pocahontas Street

Branson, MO, 65616

3 bd1 ba1,008 sqftBuilt 1985

List price

$224,900

610Pocahantus-3
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$980

Cap rate

11.6%

Cash-on-cash

26.1%

DSCR

1.82

Est. annual revenue$49,184
Stays / year67
Property tax($618)
Insurance($1,125)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$26,123
Down payment$44,980
Loan amount$179,920
Monthly payment (P&I)$1,197.01
Annual debt service($14,364)
Annual cash flow$11,759
Break-even occupancy34.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to Hiawatha Heights -- a quiet neighborhood in the heart of Branson close to everything you need! This cozy home sits on a spacious corner lot with mature trees and offers the perfect blend of comfort, functionality, and convenience. Enjoy your own peaceful private oasis on the back deck while taking in the relaxing atmosphere and seclusion provided by the privacy fence. Features include granite kitchen countertops, a versatile bonus room perfect for a guest bedroom, office, or craft room, and a spacious lot with mature trees. Affordably priced and conveniently located just minutes from shopping, dining, entertainment, and everything Branson has to offer. Affordable, functional, and full of charm -- don't miss this one!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.