ACTIVEsingle familyvia mls

148 Crooked Tree Road

Galena, MO, 65656

3 bd3 ba2,700 sqftBuilt 2025

List price

$317,900

$118/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$530

Cap rate

4.4%

Cash-on-cash

-10.0%

DSCR

0.69

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,664

Property tax($149)

Insurance($1,272)

Utilities($0)

HOA($0)

Management($1,413)

Maintenance reserve($883)

Net operating income$13,947

Down payment$63,580

Loan amount$254,320

Monthly payment (P&I)$1,692.00

Annual debt service($20,304)

Annual cash flow-$6,357

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

New build on Table Rock Lake directly across the lake from Cape Fair Marina!!! Everything only 1 year old! Lake access/dock 5 min away!!!This home features two 24 foot decks facing the lake!! There are 4 total parking spaces: 2 car garage and 2 car carport large enough to park a boat! There is luxury vinyl plank flooring throughout, large kitchen and kitchen island with deep sink, butcher block countertops, stylish modern traditional beautifully tiled backsplash, vaulted ceilings, and 2 living areas! You will love the double decks and the large patio area between the home and the large two car garage. This home makes a perfect lake crash pad for weekends and summer getaways, or a lovely permanent residence! The entire home has a cozy modern cabin feel, and you can't beat the proximity to the water! Seller is selling 22ft pontoon boat+trailer, 2 jet skis+trailer, golf cart, and dock slip with a lift for an additional 85k. Furniture can also be sold, inquire with an agent for details!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.