ACTIVEsingle familyvia mls

166 Streamside Drive

Hollister, MO, 65672

6 bd4 ba2,636 sqftBuilt 2014

List price

$689,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$186

Cap rate

6.1%

Cash-on-cash

-1.6%

DSCR

0.95

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$76,285

Stays / year67

Property tax($2,967)

Insurance($3,445)

Utilities($3,000)

HOA($0)

Management($15,257)

Maintenance reserve($3,814)

Cleaning($6,023)

Net operating income$41,779

Down payment$137,800

Loan amount$551,200

Monthly payment (P&I)$3,667.15

Annual debt service($44,006)

Annual cash flow-$2,227

Break-even occupancy57.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Located in the peaceful Branson Canyon community, Redwood Retreat is a spacious 6-bedroom, 4-bath home designed to support large groups with ease. The main level and upper loft offer inviting living areas, each with flat-screen TVs and Roku. The main floor features a show-stopping fireplace, while the upstairs loft includes two Queen sleeper sofas for flexible gathering or additional sleeping space.All six bedrooms include king-size beds--two on the main level and four upstairs. The primary suite offers an attached bath with a soaker tub and separate shower. Additional bathrooms are conveniently positioned throughout the home. Outdoor and community amenities include access to the Branson Canyon clubhouse gym, playground, basketball court, and an outdoor pool with splash pad. The development has nature trails and is only a quarter of a mile from public lake access as well as a short drive from local parks, trails, and major Branson attractions.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.