← New analysisCompare properties →
ACTIVEsingle familyvia mls

963 Hallie Drive

Blue Eye, MO, 65611

5 bd3 ba3,628 sqftBuilt 2008

List price

$1,180,000

963 Hallie Dr, Blue Eye (4)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$3,736

Cap rate

2.6%

Cash-on-cash

-19.0%

DSCR

0.41

Est. annual revenue$67,251
Stays / year67
Property tax($4,983)
Insurance($5,900)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$30,533
Down payment$236,000
Loan amount$944,000
Monthly payment (P&I)$6,280.46
Annual debt service($75,365)
Annual cash flow-$44,833
Break-even occupancy110.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Set on 2.5 acres along the shoreline, this lakefront estate offers sweeping panoramic views of Table Rock Lake and approximately 260 feet of frontage. The 3,628 sq ft log home welcomes you with an open floor plan, vaulted ceilings, and a wall of windows that fill the main living spaces with natural light and lake views. Two living areas, a spacious family room, a recreation room with wet bar, and two master suites provide plenty of room to gather, relax, or host guests comfortably.Outdoor spaces are designed for enjoying the lake lifestyle, featuring a large deck for entertaining, a patio wired for a hot tub, multiple fire pit areas, and a gentle path leading directly to the water. Additional amenities include an in-ground pool, hot tub, two-car garage, new septic system, and ample space for parking a boat or RV. The home is currently operating as a short-term rental with a transferable conditional use permit, offering flexibility for personal enjoyment or income.This is a special opportunity to own a lakefront property that combines privacy, space, and the ease of Table Rock Lake living.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.