ACTIVEcondovia mls

255 Wimbledon Drive, Unit 11

Branson, MO, 65616

3 bd2 ba1,650 sqftBuilt 1993

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60328956

List price

$388,000

$235/sqft

Listing description

This could be the one you have been waiting for to call your vacation home or it is ready to list for your nightly rental portfolio BEAUTIFUL & SPACIOUS - This over-sized 3 Bed/2 Full-Bath, 1650 sq ft condo is conveniently located on Hole #1 of the Pointe Royale Golf Course. Condo offers a short walk to the Country Club, Restaurant, Two Swimming Pools, Hot Tub, Basketball, Tennis & Paddle Ball Courts. Also a short walk to the bank of spring-fed Lake Taneycomo for Trout fly fishing and a protected young kids playground and picnic area. SPACIOUS & OPEN - This condo offers a generous layout with oversized bedrooms, walk-in closets and spacious bathrooms. Open floor plan with high ceilings. It's a peaceful Condo on the second floor - no one above you. Condo offers an unobstructed view of the first hole fairway and Hole #1 green from our private balcony. Features include a split bedroom plan with a large master bedroom and ensuite bath w/first-class walk-in shower. Also a generous living area with eat-in kitchen with bar/extra seating, additional dining/game table for four, and a separate full-size laundry closet. This unit is ready for your investment nightly rental or a comfortable family retreat. LOCATION, LOCATION, LOCATION! - The Pointe Royale Golf Resort is a secure, gated community and centrally located in Branson. Luxury at its finest.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,491

Cap rate

1.8%

Cash-on-cash

-23.1%

DSCR

0.28

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$35,390

Stays / year58

Property tax($1,990)

Insurance($1,940)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($6,352)

Management($7,078)

Maintenance reserve($1,770)

Cleaning($5,256)

Lodging / tourism tax($1,416)

Total operating expenses($28,501)

Net operating income$6,890

Down payment$77,600

Loan amount$310,400

Monthly payment (P&I)$2,065.10

Annual debt service($24,781)

Annual cash flow-$17,892

Break-even occupancy91.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.