ACTIVEmanufacturedvia mls

4000 Victor Church Road

Branson, MO, 65616

3 bd2 ba1,670 sqftBuilt 2010

Listing courtesy of Foggy River Realty LLC · (417) 334-5433 · MLS# SOM60328644

List price

$199,900

11% price cut$225,000

$120/sqft

Listing description

3-bedroom, 2-bath home situated on approximately 3 acres with mature trees and a private setting. The open floor plan features a spacious living room with a stone fireplace, wood-look flooring, and a kitchen with ample cabinet space, dining area, and French doors leading to a large back deck. The split-bedroom layout provides privacy for the primary suite, while two additional bedrooms and a full bath are located on the opposite side of the home.Outside, the property offers a covered front porch, large back deck, and plenty of yard space for outdoor activities. Conveniently located within a short drive of Branson, Table Rock Lake, shopping, dining, and area attractions.Buyer to verify square footage, acreage, schools, taxes, and all information deemed reliable but not guaranteed.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$256

Cap rate

4.9%

Cash-on-cash

-7.7%

DSCR

0.76

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$12,873

Property tax($702)

Insurance($800)

Utilities($0)

HOA($0)

Management($1,030)

Maintenance reserve($644)

Total operating expenses($3,175)

Net operating income$9,697

Down payment$39,980

Loan amount$159,920

Monthly payment (P&I)$1,063.95

Annual debt service($12,767)

Annual cash flow-$3,070

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.