ACTIVEsingle familyvia mls

227 Sherman Way

Branson, MO, 65616

5 bd4 ba4,469 sqftBuilt 2006

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60332108

List price

$649,900

$145/sqft

Listing description

LAKE LIFE & BRANSON CONVENIENCE! Located in the desirable Patterson Duck Club subdivision, this spacious 5-bedroom, 4-bath home offers room for family, friends and entertaining, all nestled on a private 0.62-acre lot surrounded by mature trees and nature. The home features generous living spaces, bedrooms on multiple levels, a well-appointed kitchen with granite countertops, formal dining, and a spacious walkout lower level offering additional living and sleeping space.One of the home's favorite gathering spots is the upper-level deck and screened porch--a peaceful place to relax and unwind after a long day or sip your morning coffee while feeling as though you're tucked away in a private canopy surrounded by trees and nature. Enjoy the tranquility of the setting while still being conveniently located near Table Rock Lake, Branson's entertainment district, restaurants, shopping, golf and area attractions.For the lake enthusiast, a 12 x 28 private boat slip with lift and locker located just behind the house is also available for purchase separately. Whether you're looking for a full-time home, lake getaway or a spacious place to gather with family and friends, 227 Sherman Way offers the space, setting and location to enjoy the best of the Branson and Table Rock Lake lifestyle.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,519

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,568

Property tax($1,950)

Insurance($2,600)

Utilities($0)

HOA($500)

Management($2,605)

Maintenance reserve($1,628)

Total operating expenses($9,283)

Net operating income$23,285

Down payment$129,980

Loan amount$519,920

Monthly payment (P&I)$3,459.04

Annual debt service($41,508)

Annual cash flow-$18,224

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.