ACTIVEcondovia mls

158 Troon Drive, Unit 1

Branson, MO, 65616

1 bd1 ba692 sqftBuilt 1989

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60330063

List price

$150,000

$217/sqft

Listing description

Welcome to your perfect Branson getaway in the highly sought-after Pointe Royale Golf Village! Whether you're searching for a vacation home, full-time residence, or income-producing investment (future reservations on the books!), this beautifully maintained, fully furnished, turnkey condo is ready to enjoy from day one.This inviting 1-bedroom, 1-bath condo features a bright, updated interior, modern finishes, a spacious king bedroom, sleeper sofa, and beautiful golf course views. One of its standout features is the premium walkout location (out back)to a large green space facing the 18th fairway with beautiful Ozark views--perfect for kids to play, yard games, or simply relaxing outdoors.For investors, future reservations are already on the books, allowing for immediate rental income potential.Enjoy all that Pointe Royale has to offer, including an 18-hole championship golf course, indoor and outdoor pools, clubhouse, restaurant, fitness center, tennis, pickleball, walking trails, and gated security. Located just minutes from Table Rock Lake, Lake Taneycomo, Silver Dollar City, shopping, dining, and Branson's renowned entertainment, this is resort-style living at its best. Vacation rental license required through the City of Branson.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$435

Cap rate

2.9%

Cash-on-cash

-17.4%

DSCR

0.46

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$25,229

Stays / year58

Property tax($1,269)

Insurance($750)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,576)

Management($5,046)

Maintenance reserve($1,261)

Cleaning($5,256)

Lodging / tourism tax($1,009)

Total operating expenses($20,867)

Net operating income$4,362

Down payment$30,000

Loan amount$120,000

Monthly payment (P&I)$798.36

Annual debt service($9,580)

Annual cash flow-$5,219

Break-even occupancy67.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.