ACTIVEcondovia mls

144 Oak Lane, Unit 144

Branson West, MO, 65737

2 bd3 ba1,143 sqftBuilt 1997

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60319726

List price

$215,000

$188/sqft

Listing description

Welcome to your getaway in the highly sought-after Stonebridge Village! This spacious 2-bedroom, 2.5-bath condo offers an open floor plan, vaulted ceilings, and plenty of natural light. Each bedroom features its own private en-suite, with the guest suite boasting a convenient kitchenette for added privacy and flexibility. Enjoy your morning coffee or evening unwinding on the private patio, surrounded by the beauty of the Ozarks. Stonebridge provides resort-style amenities including golf, pools, tennis, walking trails, 24-hour gated security and more! Whether you're looking for a full-time residence, vacation home, or nightly rental investment, this condo checks all the boxes!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$515

Cap rate

3.5%

Cash-on-cash

-14.4%

DSCR

0.55

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($862)

Insurance($1,075)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($3,120)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($20,653)

Net operating income$7,555

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow-$6,177

Break-even occupancy68.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.