ACTIVEcondovia mls

144 Oak Lane, Unit 144

Branson West, MO, 65737

2 bd3 ba1,143 sqftBuilt 1997

List price

$215,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$452

Cap rate

8.9%

Cash-on-cash

12.6%

DSCR

1.39

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($862)

Insurance($1,075)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,153

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow$5,422

Break-even occupancy42.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to your getaway in the highly sought-after Stonebridge Village! This spacious 2-bedroom, 2.5-bath condo offers an open floor plan, vaulted ceilings, and plenty of natural light. Each bedroom features its own private en-suite, with the guest suite boasting a convenient kitchenette for added privacy and flexibility. Enjoy your morning coffee or evening unwinding on the private patio, surrounded by the beauty of the Ozarks. Stonebridge provides resort-style amenities including golf, pools, tennis, walking trails, 24-hour gated security and more! Whether you're looking for a full-time residence, vacation home, or nightly rental investment, this condo checks all the boxes!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.