← New analysisCompare properties →
ACTIVEsingle familyvia mls

156 Lakeridge Road

Rockaway Beach, MO, 65740

4 bd3 ba2,506 sqftBuilt 1979

List price

$549,900

DJI_0564_HDR
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$346

Cap rate

5.6%

Cash-on-cash

-3.8%

DSCR

0.88

Est. annual revenue$58,218
Stays / year67
Property tax($919)
Insurance($2,750)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$30,972
Down payment$109,980
Loan amount$439,920
Monthly payment (P&I)$2,926.80
Annual debt service($35,122)
Annual cash flow-$4,150
Break-even occupancy61.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-Key Airbnb Investment Property Exceptional opportunity to own a thriving, income-producing Airbnb retreat in the heart of Rockaway Beach. Nestled among mature trees and featuring a stunning lodge-style design, this unique property offers three separate rental units, making it ideal for investors seeking multiple income streams or large groups looking for the ultimate vacation destination.Each unit features its own private entrance and fully equipped kitchen, full bathroom, providing guests with privacy and comfort, creating the perfect year-round getaway. Rustic wood finishes, spacious living areas, and charming cabin-inspired interiors deliver the authentic Ozark's experience guests love.Outside, guests can enjoy expansive covered decks, multiple outdoor gathering spaces, two units offer their private hot tubs, and a fire pit area perfect for evenings under the stars. The property also includes a large detached garage/shop, ample parking, and beautiful wooded surroundings that create a peaceful retreat while remaining just minutes from Branson attractions, Table Rock Lake.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.