← New analysisCompare properties →
ACTIVEothervia mls

4026 Red Oak Road

Merriam Woods, MO, 65740

1 bd0 baBuilt 1985

List price

$150,000

MOBILE HOME AND SHOP
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$250

Cap rate

8.4%

Cash-on-cash

10.0%

DSCR

1.31

Est. annual revenue$31,116
Stays / year67
Property tax($986)
Insurance($750)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$12,578
Down payment$30,000
Loan amount$120,000
Monthly payment (P&I)$798.36
Annual debt service($9,580)
Annual cash flow$2,998
Break-even occupancy45.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Calling all handy folks, weekend warriors, and anyone who's ever watched a home renovation show and thought, 'I could totally do that.' Here's your chance!This double wide mobile home is what you might call a blank canvas -- and by blank canvas, we mean the exterior has been stripped down and is ready for whatever creative genius you bring to the table. Sitting on the property is a massive 46 by 34 foot shop building that's basically every hobbyist's dream come true. Whether you need space for woodworking, vehicle restoration, storage, or just a really impressive man cave, this shop has you covered. Seriously, you could fit a lot of ambition inside those walls.Nestled in the Ozarks community of Merriam Woods, you're just a stone's throw from Branson and all its famous shopping, dining, and entertainment options. Need a break from sanding drywall? World-class shows and restaurants are right down the road.This property is priced for the visionary buyer who isn't afraid of a little elbow grease and sees opportunity where others see a project. Grab your tool belt and come take a look before someone else beats you to it.Potential Seller Financing options available.Mobile home and shed on left hand side of property is sold under a seller financing contract and will be surveyed off at closing.Some photos are enhanced to remove snow cover.***USE CAUTION WHEN SHOWING PROPERTY***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.