← New analysisCompare properties →
ACTIVEsingle familyvia mls

119 Liberty Lane

Kimberling City, MO, 65686

5 bd3 ba3,574 sqftBuilt 1996

Listing courtesy of Cantrell Real Estate · (417) 414-0324 · MLS# SOM60336069

List price

$650,000

$182/sqft

Listing description
Nestled atop scenic Little Joe Bald Mountain, this exceptional 5-bedroom, 3-bathroom lake home offers the perfect balance of privacy, convenience, and breathtaking natural beauty. Surrounded by only ten neighboring homes, this serene retreat provides a peaceful setting with gorgeous lake views while remaining close to all the area's most sought-after attractions.Spanning three levels of thoughtfully designed living space, the home is ideal for hosting family and friends or accommodating large gatherings. Expansive windows capture beautiful lake vistas, while the spacious wraparound porch creates the perfect place to relax, entertain, or enjoy morning coffee. Ceiling fans throughout the porch help keep you comfortable even on warm summer days.Outdoor living is equally impressive, featuring a sun deck off the lower level supported by commercial-grade concrete construction, offering a durable and inviting space to soak in the views and enjoy the tranquil surroundings.Location is everything, and this property delivers. Just one and a half miles from Joe Bald Park, you'll have easy access to boat launching, marina services, and convenient fuel access for a day on the water. A local market is only a block away, making quick trips for groceries or essentials effortless. When you're ready for entertainment, you're just 20 minutes from Silver Dollar City and approximately 30 minutes from the Branson Strip, providing endless options for dining, shopping, live shows, and family fun.With parking for up to nine vehicles, there's plenty of room for guests, boats, and recreational equipment.Whether you're seeking a full-time residence, vacation home, or investment opportunity, this rare lake-view property offers the best of Table Rock Lake living: privacy, convenience, recreation, and unforgettable views.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,974

Cap rate

2.7%

Cash-on-cash

-18.2%

DSCR

0.43

Est. annual revenue$30,945
Property tax($6,500)
Insurance($2,600)
Utilities($0)
HOA($0)
Management($2,476)
Maintenance reserve($1,547)
Total operating expenses($13,123)
Net operating income$17,822
Down payment$130,000
Loan amount$520,000
Monthly payment (P&I)$3,459.57
Annual debt service($41,515)
Annual cash flow-$23,693

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information