← New analysisCompare properties →
ACTIVEsingle familyvia mls

94 Owls Point

Kimberling City, MO, 65686

4 bd4 ba3,567 sqftBuilt 1970

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60329666

List price

$1,600,000

$449/sqft

Listing description
Rarely does a waterfront setting on Little Aunts Creek offer this much privacy, natural beauty & effortless lake living. Tucked beneath mature shade trees on 1.7 gently sloping acres, this peaceful retreat feels worlds away, yet sits just min from downtown Kimberling City. Natural stone paths wind through the property, lake views open from nearly every room & a 12x30 boat slip is avail for $100k just steps below the home on the community dock. An adjoining 1 acre lot is also avail for $200k, offering room to grow, expand your lake legacy & the opportunity to purchase a second slip on the same dock. Completely updated & move-in ready, the 3BR/2.5BA main residence blends clean modern finishes w/rustic Table Rock Lake warmth. Everything you need is on the main level, including the owner's suite, laundry, kitchen, dining & living spaces, while the lower level offers a spacious second living area for guests, recreation or movie nights. Soaring tongue-and-groove vaulted ceilings, floor-to-ceiling windows, shiplap accents & durable wood-look laminate flooring bring nature indoors. The chef's kitchen features black stainless Samsung appliances, generous prep space & bar dining. The owner's suite offers a private bath, soft carpet, covered deck access & peaceful lake views, while covered porches off the kitchen & front entry invite outdoor living from morning coffee through sunset. Composite decking, Hardie board siding, ceramic tile baths, main-level LG washer/dryer, whole-house ultraviolet water filtration, low-maintenance grounds & very little mowing mean more time making memories on the lake. Above the detached 2-car garage, a bonus studio apartment can serve as a private 4th bedroom w/its own entrance, 4th bath, deck & sweeping lake views, ideal for ultimate guest privacy or multi-generational living. A furniture package is avail (add$), making this one easy to settle into from day one. Privacy, nature, flexibility & lake life come together beautifully at 94 Owls Point.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$8,497

Cap rate

0.0%

Cash-on-cash

-31.9%

DSCR

0.00

Est. annual revenue$26,010
Property tax($16,000)
Insurance($6,400)
Utilities($0)
HOA($0)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($25,781)
Net operating income$229
Down payment$320,000
Loan amount$1,280,000
Monthly payment (P&I)$8,515.87
Annual debt service($102,190)
Annual cash flow-$101,962

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information