← New analysisCompare properties →
ACTIVEcondovia mls

2515 A Branson Landing Boulevard

Branson, MO, 65616

1 bd1 ba760 sqftBuilt 2007

Listing courtesy of ReeceNichols -Kimberling City · (417) 272-5253 · MLS# SOM60335689

List price

$250,000

$329/sqft

Listing description
Experience the best of Branson Landing in this beautifully remodeled 1-bedroom, 1-bath condo, now participating in the nightly rental program. Fully furnished and move-in ready, this stylish retreat offers an excellent opportunity to enjoy a vacation home while generating rental income when you're away.Recently renovated by Hilton, the condo has been thoughtfully refreshed with a modern, comfortable feel that makes it truly turnkey. Owners can enjoy up to 21 days of personal use each year, with the opportunity to place the property in the vacation rental program for the remainder of the year.Exceptional amenities include indoor and outdoor swimming pools, a fitness center, and a scenic walking trail along Lake Taneycomo. Just outside your door, Branson Landing offers an exciting mix of upscale shopping, dining, entertainment, and waterfront attractions.Whether you're looking for a personal getaway, a turnkey vacation property, or an income-producing investment, this beautifully updated condo offers an appealing combination of comfort, convenience, and location.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,307

Cap rate

0.1%

Cash-on-cash

-31.4%

DSCR

0.02

Est. annual revenue$21,900
Stays / year58
Property tax($2,192)
Insurance($1,250)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($3,871)
Management($4,380)
Maintenance reserve($1,095)
Cleaning($5,256)
Lodging / tourism tax($876)
Total operating expenses($21,620)
Net operating income$280
Down payment$50,000
Loan amount$200,000
Monthly payment (P&I)$1,330.60
Annual debt service($15,967)
Annual cash flow-$15,687
Break-even occupancy121.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information