ACTIVEsingle familyvia mls

40 Cindy Lane

Branson, MO, 65616

6 bd7 ba3,954 sqftBuilt 2023

List price

$849,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,699

Cap rate

4.0%

Cash-on-cash

-12.0%

DSCR

0.62

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$76,285

Stays / year67

Property tax($10,111)

Insurance($4,245)

Utilities($3,000)

HOA($0)

Management($15,257)

Maintenance reserve($3,814)

Cleaning($6,023)

Net operating income$33,836

Down payment$169,800

Loan amount$679,200

Monthly payment (P&I)$4,518.73

Annual debt service($54,225)

Annual cash flow-$20,389

Break-even occupancy76.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Turn key nightly rental that generates fantastic revenue.A guest favorite on the booking sites!Close to everything to do in Branson, minutes to the lake, marinas, Silver Dollar City, and all the area attractions.Bookings will convey to the new owner.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.