← New analysisCompare properties →
ACTIVEsingle familyvia mls

190 Highland Drive

Hollister, MO, 65672

6 bd7 ba9,275 sqftBuilt 2011

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60330419

List price

$2,595,000

$280/sqft

Listing description
Perched above the sparkling waters of Table Rock Lake, this extraordinary gated estate captures breathtaking panoramic views of the lake's main channel from one of the Ozarks' most coveted locations. Nestled on 1.73 private acres just minutes from Big Cedar Lodge, Payne's Valley, Buffalo Ridge, Top of the Rock, Branson Airport, and Branson's shopping, dining, and entertainment, this one-of-a-kind estate offers luxury, privacy, and convenience. A private boat slip is available for purchase in the subdivision's newly rebuilt community dock. Spanning approximately 9,275 finished square feet across three levels with a private elevator, this six-bedroom, seven-bath residence features a four-car garage, including an RV/boat garage, and exceptional space for entertaining and multi-generational living. Warm, inviting interiors blend timeless craftsmanship with thoughtfully curated renovations. The chef's kitchen showcases a custom 10-foot island with premium natural dolomite & granite countertops, custom cabinetry, an architectural arched opening, apron-front sink, polished nickel fixtures, walk-in pantry, and Butler's pantry. The private owner's suite is a luxurious retreat featuring custom countertops, a jetted soaking tub, marble shower, imported alabaster lighting, bidet, custom walk-in closet, and custom wood louver blinds. Recent improvements include a new roof (2024), newer HVAC systems, complete interior and exterior repainting, refinished hardwood floors, hardwood flooring in the kitchen, designer lighting, motorized blinds throughout the upper level, Starlink internet, water softener, and selective tree removal enhancing the spectacular lake views. Seller offers a $95,000 credit with an acceptable offer for exterior deck improvements. Whether you're seeking a full-time residence, luxury retreat, or legacy estate, this exceptional Table Rock Lake property delivers an unparalleled lifestyle & amazing view of Big Cedar's fireworks. Schedule your private showing!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$14,269

Cap rate

-0.2%

Cash-on-cash

-33.0%

DSCR

-0.03

Est. annual revenue$35,869
Property tax($25,950)
Insurance($10,380)
Utilities($0)
HOA($360)
Management($2,870)
Maintenance reserve($1,793)
Total operating expenses($41,353)
Net operating income-$5,484
Down payment$519,000
Loan amount$2,076,000
Monthly payment (P&I)$13,811.68
Annual debt service($165,740)
Annual cash flow-$171,224

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information