ACTIVEcondovia mls

200 Golf View Drive, Unit 5

Branson, MO, 65616

2 bd2 ba872 sqftBuilt 1995

List price

$239,700

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$66

Cap rate

6.7%

Cash-on-cash

1.7%

DSCR

1.05

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,150)

Insurance($1,199)

Utilities($3,000)

HOA($2,640)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$16,102

Down payment$47,940

Loan amount$191,760

Monthly payment (P&I)$1,275.78

Annual debt service($15,309)

Annual cash flow$792

Break-even occupancy53.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

WALK-IN UNIT WITH BEAUTIFUL GOLF VIEW IN THE HEART OF BRANSON. NIGHTLY RENTAL AT ITS BEST. ALSO, CLOSE TO SHOPPING, ENTERTAINMENT, AND RESTAURANTS. LOCK-OUT UNIT. 2 BD RM 2 BATHS WITH 1 JETTED TUB. Newer flooring in living room and kitchen. New Water Heater.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.